[NAIM] YoY Cumulative Quarter Result on 30-Sep-2002 [#3]

Stock
[NAIM] NAIM HOLDINGS BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Sep-2002 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
NAIM's Result
NAIM's Financial Summary
View:
Show?
Cumulative Result
30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Revenue 243,208 243,280 176,691 0 -
PBT 75,542 81,169 55,152 0 -
Tax -20,064 -29,981 -42,773 0 -
NP 55,478 51,188 12,379 0 -
-
NP to SH 46,925 51,188 36,442 0 -
-
Tax Rate 26.56% 36.94% 77.55% - -
Total Cost 187,730 192,092 164,312 0 -
-
Net Worth 433,115 394,907 842,686 0 -
Dividend
30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Div 17,324 12,497 25,113 - -
Div Payout % 36.92% 24.41% 68.91% - -
Equity
30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Net Worth 433,115 394,907 842,686 0 -
NOSH 247,494 249,941 558,070 0 -
Ratio Analysis
30/09/05 30/09/04 30/09/03 30/09/02 CAGR
NP Margin 22.81% 21.04% 7.01% 0.00% -
ROE 10.83% 12.96% 4.32% 0.00% -
Per Share
30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 98.27 97.33 31.66 0.00 -
EPS 18.96 20.48 6.53 0.00 -
DPS 7.00 5.00 4.50 0.00 -
NAPS 1.75 1.58 1.51 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 47.34 47.35 34.39 0.00 -
EPS 9.13 9.96 7.09 0.00 -
DPS 3.37 2.43 4.89 0.00 -
NAPS 0.843 0.7686 1.6401 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 30/09/05 30/09/04 30/09/03 - -
Price 3.08 3.26 2.68 0.00 -
P/RPS 3.13 3.35 8.46 0.00 -
P/EPS 16.24 15.92 41.04 0.00 -
EY 6.16 6.28 2.44 0.00 -
DY 2.27 1.53 1.68 0.00 -
P/NAPS 1.76 2.06 1.77 0.00 -
Price Multiplier on Announcement Date
30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 28/10/05 28/10/04 13/11/03 - -
Price 3.00 3.12 3.28 0.00 -
P/RPS 3.05 3.21 10.36 0.00 -
P/EPS 15.82 15.23 50.23 0.00 -
EY 6.32 6.56 1.99 0.00 -
DY 2.33 1.60 1.37 0.00 -
P/NAPS 1.71 1.97 2.17 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment