[ONEGLOVE] YoY Cumulative Quarter Result on 30-Jun-2010 [#2]

Stock
[ONEGLOVE] ONE GLOVE GROUP BERHAD
Announcement Date
30-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- 19.89%
YoY- -89.66%
Quarter Report
Latest QR
Upcoming QR
ONEGLOVE's Result
ONEGLOVE's Financial Summary
View:
Show?
Cumulative Result
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 35,691 13,043 27,771 30,782 26,096 27,446 32,501 1.57%
PBT 5,695 -4,527 -339 390 2,738 -3,729 -1,435 -
Tax -1,773 -53 311 -180 -723 440 332 -
NP 3,922 -4,580 -28 210 2,015 -3,289 -1,103 -
-
NP to SH 3,922 -4,579 -27 211 2,041 -3,252 -1,075 -
-
Tax Rate 31.13% - - 46.15% 26.41% - - -
Total Cost 31,769 17,623 27,799 30,572 24,081 30,735 33,604 -0.93%
-
Net Worth 59,219 59,219 68,850 73,229 71,812 74,367 79,676 -4.82%
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 59,219 59,219 68,850 73,229 71,812 74,367 79,676 -4.82%
NOSH 126,000 126,000 135,000 124,117 125,987 126,046 126,470 -0.06%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin 10.99% -35.11% -0.10% 0.68% 7.72% -11.98% -3.39% -
ROE 6.62% -7.73% -0.04% 0.29% 2.84% -4.37% -1.35% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 28.33 10.35 20.57 24.80 20.71 21.77 25.70 1.63%
EPS 3.11 -3.63 -0.02 0.17 1.62 -2.58 -0.85 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.47 0.47 0.51 0.59 0.57 0.59 0.63 -4.76%
Adjusted Per Share Value based on latest NOSH - 116,666
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 6.54 2.39 5.09 5.64 4.78 5.03 5.96 1.55%
EPS 0.72 -0.84 0.00 0.04 0.37 -0.60 -0.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1085 0.1085 0.1262 0.1342 0.1316 0.1363 0.146 -4.82%
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 -
Price 0.195 0.26 0.23 0.30 0.17 0.15 0.47 -
P/RPS 0.69 2.51 1.12 1.21 0.82 0.69 1.83 -14.99%
P/EPS 6.26 -7.15 -1,150.00 176.47 10.49 -5.81 -55.29 -
EY 15.96 -13.98 -0.09 0.57 9.53 -17.20 -1.81 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.55 0.45 0.51 0.30 0.25 0.75 -9.56%
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 29/08/13 29/08/12 26/08/11 30/08/10 27/08/09 28/08/08 28/08/07 -
Price 0.20 0.25 0.215 0.31 0.22 0.19 0.43 -
P/RPS 0.71 2.42 1.05 1.25 1.06 0.87 1.67 -13.27%
P/EPS 6.43 -6.88 -1,075.00 182.35 13.58 -7.36 -50.59 -
EY 15.56 -14.54 -0.09 0.55 7.36 -13.58 -1.98 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.53 0.42 0.53 0.39 0.32 0.68 -7.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment