[POHKONG] YoY Cumulative Quarter Result on 31-Jan-2003 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2003
Quarter
31-Jan-2003 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
31/01/06 31/01/05 31/01/04 31/01/03 CAGR
Revenue 195,093 189,580 171,633 0 -
PBT 15,139 13,894 13,652 0 -
Tax -3,555 -3,796 -12,480 0 -
NP 11,584 10,098 1,172 0 -
-
NP to SH 11,526 10,098 8,701 0 -
-
Tax Rate 23.48% 27.32% 91.42% - -
Total Cost 183,509 179,482 170,461 0 -
-
Net Worth 191,715 190,740 47,424 0 -
Dividend
31/01/06 31/01/05 31/01/04 31/01/03 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/01/06 31/01/05 31/01/04 31/01/03 CAGR
Net Worth 191,715 190,740 47,424 0 -
NOSH 115,490 112,200 32,261 0 -
Ratio Analysis
31/01/06 31/01/05 31/01/04 31/01/03 CAGR
NP Margin 5.94% 5.33% 0.68% 0.00% -
ROE 6.01% 5.29% 18.35% 0.00% -
Per Share
31/01/06 31/01/05 31/01/04 31/01/03 CAGR
RPS 168.92 168.97 532.00 0.00 -
EPS 9.98 9.00 26.97 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.66 1.70 1.47 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/01/06 31/01/05 31/01/04 31/01/03 CAGR
RPS 47.54 46.20 41.83 0.00 -
EPS 2.81 2.46 2.12 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.4672 0.4648 0.1156 0.00 -
Price Multiplier on Financial Quarter End Date
31/01/06 31/01/05 31/01/04 31/01/03 CAGR
Date 27/01/06 31/01/05 - - -
Price 0.67 0.76 0.00 0.00 -
P/RPS 0.40 0.45 0.00 0.00 -
P/EPS 6.71 8.44 0.00 0.00 -
EY 14.90 11.84 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.45 0.00 0.00 -
Price Multiplier on Announcement Date
31/01/06 31/01/05 31/01/04 31/01/03 CAGR
Date 22/03/06 31/03/05 08/03/04 - -
Price 0.63 0.68 0.00 0.00 -
P/RPS 0.37 0.40 0.00 0.00 -
P/EPS 6.31 7.56 0.00 0.00 -
EY 15.84 13.24 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.40 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment