[MYCRON] YoY Cumulative Quarter Result on 31-Dec-2006 [#2]

Stock
[MYCRON] MYCRON STEEL BHD
Announcement Date
27-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Dec-2006 [#2]
Profit Trend
QoQ- 9.15%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MYCRON's Result
MYCRON's Financial Summary
View:
Show?
Cumulative Result
31/12/09 31/12/08 31/12/07 31/12/06 30/06/05 31/12/05 30/07/05 CAGR
Revenue 202,607 234,831 174,579 300,202 0 0 202,447 0.01%
PBT 11,767 -19,421 6,064 24,652 0 0 15,750 -6.37%
Tax -2,458 3,759 -1,778 -6,438 0 0 -4,557 -13.02%
NP 9,309 -15,662 4,286 18,214 0 0 11,193 -4.07%
-
NP to SH 9,309 -15,662 4,286 18,214 0 0 11,193 -4.07%
-
Tax Rate 20.89% - 29.32% 26.12% - - 28.93% -
Total Cost 193,298 250,493 170,293 281,988 0 0 191,254 0.24%
-
Net Worth 243,466 257,751 249,269 242,853 0 0 220,278 2.28%
Dividend
31/12/09 31/12/08 31/12/07 31/12/06 30/06/05 31/12/05 30/07/05 CAGR
Div - - - 3,571 - - - -
Div Payout % - - - 19.61% - - - -
Equity
31/12/09 31/12/08 31/12/07 31/12/06 30/06/05 31/12/05 30/07/05 CAGR
Net Worth 243,466 257,751 249,269 242,853 0 0 220,278 2.28%
NOSH 179,019 178,994 179,330 178,568 178,901 178,964 179,088 -0.00%
Ratio Analysis
31/12/09 31/12/08 31/12/07 31/12/06 30/06/05 31/12/05 30/07/05 CAGR
NP Margin 4.59% -6.67% 2.46% 6.07% 0.00% 0.00% 5.53% -
ROE 3.82% -6.08% 1.72% 7.50% 0.00% 0.00% 5.08% -
Per Share
31/12/09 31/12/08 31/12/07 31/12/06 30/06/05 31/12/05 30/07/05 CAGR
RPS 113.18 131.19 97.35 168.12 0.00 0.00 113.04 0.02%
EPS 5.20 -8.75 2.39 10.20 0.00 0.00 6.25 -4.07%
DPS 0.00 0.00 0.00 2.00 0.00 0.00 0.00 -
NAPS 1.36 1.44 1.39 1.36 0.00 0.00 1.23 2.29%
Adjusted Per Share Value based on latest NOSH - 169,444
31/12/09 31/12/08 31/12/07 31/12/06 30/06/05 31/12/05 30/07/05 CAGR
RPS 61.95 71.80 53.38 91.79 0.00 0.00 61.90 0.01%
EPS 2.85 -4.79 1.31 5.57 0.00 0.00 3.42 -4.03%
DPS 0.00 0.00 0.00 1.09 0.00 0.00 0.00 -
NAPS 0.7444 0.7881 0.7622 0.7425 0.00 0.00 0.6735 2.28%
Price Multiplier on Financial Quarter End Date
31/12/09 31/12/08 31/12/07 31/12/06 30/06/05 31/12/05 30/07/05 CAGR
Date 31/12/09 31/12/08 31/12/07 29/12/06 30/06/05 30/12/05 29/07/05 -
Price 0.55 0.34 0.79 0.81 1.17 0.70 1.07 -
P/RPS 0.49 0.26 0.81 0.48 0.00 0.00 0.95 -13.89%
P/EPS 10.58 -3.89 33.05 7.94 0.00 0.00 17.12 -10.30%
EY 9.45 -25.74 3.03 12.59 0.00 0.00 5.84 11.49%
DY 0.00 0.00 0.00 2.47 0.00 0.00 0.00 -
P/NAPS 0.40 0.24 0.57 0.60 0.00 0.00 0.87 -16.10%
Price Multiplier on Announcement Date
31/12/09 31/12/08 31/12/07 31/12/06 30/06/05 31/12/05 30/07/05 CAGR
Date 23/02/10 23/02/09 29/02/08 27/02/07 - - 29/09/05 -
Price 0.54 0.36 0.70 0.87 0.00 0.00 0.94 -
P/RPS 0.48 0.27 0.72 0.52 0.00 0.00 0.83 -11.64%
P/EPS 10.38 -4.11 29.29 8.53 0.00 0.00 15.04 -8.03%
EY 9.63 -24.31 3.41 11.72 0.00 0.00 6.65 8.72%
DY 0.00 0.00 0.00 2.30 0.00 0.00 0.00 -
P/NAPS 0.40 0.25 0.50 0.64 0.00 0.00 0.76 -13.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment