[MYCRON] YoY Cumulative Quarter Result on 31-Jul-2004 [#2]

Announcement Date
29-Oct-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2005
Quarter
31-Jul-2004 [#2]
Profit Trend
QoQ-0.0%
YoY--%
View:
Show?
Cumulative Result
31/12/05 30/06/05 30/07/05 31/07/04 31/07/03 CAGR
Revenue 0 0 202,447 158,952 0 -
PBT 0 0 15,750 16,794 0 -
Tax 0 0 -4,557 -8,187 0 -
NP 0 0 11,193 8,607 0 -
-
NP to SH 0 0 11,193 12,010 0 -
-
Tax Rate - - 28.93% 48.75% - -
Total Cost 0 0 191,254 150,345 0 -
-
Net Worth 0 0 220,278 162,752 0 -
Dividend
31/12/05 30/06/05 30/07/05 31/07/04 31/07/03 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/12/05 30/06/05 30/07/05 31/07/04 31/07/03 CAGR
Net Worth 0 0 220,278 162,752 0 -
NOSH 178,964 178,901 179,088 140,303 0 -
Ratio Analysis
31/12/05 30/06/05 30/07/05 31/07/04 31/07/03 CAGR
NP Margin 0.00% 0.00% 5.53% 5.41% 0.00% -
ROE 0.00% 0.00% 5.08% 7.38% 0.00% -
Per Share
31/12/05 30/06/05 30/07/05 31/07/04 31/07/03 CAGR
RPS 0.00 0.00 113.04 113.29 0.00 -
EPS 0.00 0.00 6.25 8.56 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.00 1.23 1.16 0.00 -
Adjusted Per Share Value based on latest NOSH - 154,080
31/12/05 30/06/05 30/07/05 31/07/04 31/07/03 CAGR
RPS 0.00 0.00 61.48 48.27 0.00 -
EPS 0.00 0.00 3.40 3.65 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.00 0.669 0.4943 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/05 30/06/05 30/07/05 31/07/04 31/07/03 CAGR
Date 30/12/05 30/06/05 29/07/05 30/07/04 31/07/03 -
Price 0.70 1.17 1.07 1.20 2.00 -
P/RPS 0.00 0.00 0.95 1.06 0.00 -
P/EPS 0.00 0.00 17.12 14.02 0.00 -
EY 0.00 0.00 5.84 7.13 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.87 1.03 0.00 -
Price Multiplier on Announcement Date
31/12/05 30/06/05 30/07/05 31/07/04 31/07/03 CAGR
Date - - 29/09/05 29/10/04 - -
Price 0.00 0.00 0.94 1.27 0.00 -
P/RPS 0.00 0.00 0.83 1.12 0.00 -
P/EPS 0.00 0.00 15.04 14.84 0.00 -
EY 0.00 0.00 6.65 6.74 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.76 1.09 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment