[APEX] YoY Cumulative Quarter Result on 30-Sep-2006 [#3]

Stock
[APEX] APEX EQUITY HOLDINGS BHD
Announcement Date
22-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- 19.73%
YoY- 337.03%
Quarter Report
Latest QR
Upcoming QR
APEX's Result
APEX's Financial Summary
View:
Show?
Cumulative Result
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Revenue 26,268 26,822 128,808 50,440 71,891 98,978 42,096 -7.55%
PBT 11,562 4,442 20,660 10,567 -2,245 9,024 -27,528 -
Tax -1,802 -1,322 -5,312 -1,174 -337 -5,432 -2,907 -7.65%
NP 9,760 3,120 15,348 9,393 -2,582 3,592 -30,435 -
-
NP to SH 9,760 3,382 11,578 7,118 -3,003 4,531 -30,435 -
-
Tax Rate 15.59% 29.76% 25.71% 11.11% - 60.20% - -
Total Cost 16,508 23,702 113,460 41,047 74,473 95,386 72,531 -21.84%
-
Net Worth 266,181 265,880 269,156 253,317 261,963 331,733 256,294 0.63%
Dividend
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Net Worth 266,181 265,880 269,156 253,317 261,963 331,733 256,294 0.63%
NOSH 211,255 212,704 213,616 209,352 212,978 269,702 213,578 -0.18%
Ratio Analysis
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
NP Margin 37.16% 11.63% 11.92% 18.62% -3.59% 3.63% -72.30% -
ROE 3.67% 1.27% 4.30% 2.81% -1.15% 1.37% -11.88% -
Per Share
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 12.43 12.61 60.30 24.09 33.76 36.70 19.71 -7.38%
EPS 4.62 1.59 5.42 3.40 -1.41 1.68 -14.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.26 1.25 1.26 1.21 1.23 1.23 1.20 0.81%
Adjusted Per Share Value based on latest NOSH - 209,464
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 12.30 12.56 60.31 23.62 33.66 46.35 19.71 -7.55%
EPS 4.57 1.58 5.42 3.33 -1.41 2.12 -14.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2464 1.245 1.2603 1.1861 1.2266 1.5533 1.2001 0.63%
Price Multiplier on Financial Quarter End Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 -
Price 0.60 0.61 0.74 0.52 0.45 0.57 0.79 -
P/RPS 4.83 4.84 1.23 2.16 1.33 1.55 4.01 3.14%
P/EPS 12.99 38.36 13.65 15.29 -31.91 33.93 -5.54 -
EY 7.70 2.61 7.32 6.54 -3.13 2.95 -18.04 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.49 0.59 0.43 0.37 0.46 0.66 -5.16%
Price Multiplier on Announcement Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 17/11/09 25/11/08 29/11/07 22/11/06 23/11/05 24/11/04 19/11/03 -
Price 0.60 0.56 0.73 0.59 0.44 0.57 0.81 -
P/RPS 4.83 4.44 1.21 2.45 1.30 1.55 4.11 2.72%
P/EPS 12.99 35.22 13.47 17.35 -31.21 33.93 -5.68 -
EY 7.70 2.84 7.42 5.76 -3.20 2.95 -17.59 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.45 0.58 0.49 0.36 0.46 0.67 -5.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment