[APEX] YoY Cumulative Quarter Result on 31-Dec-2001 [#4]

Stock
[APEX] APEX EQUITY HOLDINGS BHD
Announcement Date
26-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- -818.42%
YoY- -147.81%
Quarter Report
Latest QR
Upcoming QR
APEX's Result
APEX's Financial Summary
View:
Show?
Cumulative Result
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 119,331 63,904 51,595 38,865 122,010 144,548 76,267 -0.47%
PBT -86,818 -23,574 -21,285 -4,780 38,254 71,669 24,219 -
Tax 13,814 -5,841 -969 4,780 -20,733 -16,593 -11,616 -
NP -73,004 -29,415 -22,254 0 17,521 55,076 12,603 -
-
NP to SH -73,004 -29,415 -22,254 -8,376 17,521 55,076 12,603 -
-
Tax Rate - - - - 54.20% 23.15% 47.96% -
Total Cost 192,335 93,319 73,849 38,865 104,489 89,472 63,664 -1.16%
-
Net Worth 266,929 258,500 281,912 305,553 307,681 393,781 346,822 0.27%
Dividend
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div 2,135 - - - - - - -100.00%
Div Payout % 0.00% - - - - - - -
Equity
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 266,929 258,500 281,912 305,553 307,681 393,781 346,822 0.27%
NOSH 213,543 213,636 213,570 213,673 213,667 106,715 106,714 -0.73%
Ratio Analysis
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin -61.18% -46.03% -43.13% 0.00% 14.36% 38.10% 16.52% -
ROE -27.35% -11.38% -7.89% -2.74% 5.69% 13.99% 3.63% -
Per Share
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 55.88 29.91 24.16 18.19 57.10 135.45 71.47 0.26%
EPS -34.18 -13.77 -10.42 -3.92 8.20 25.80 11.81 -
DPS 1.00 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.25 1.21 1.32 1.43 1.44 3.69 3.25 1.02%
Adjusted Per Share Value based on latest NOSH - 213,868
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 59.11 31.66 25.56 19.25 60.44 71.61 37.78 -0.47%
EPS -36.17 -14.57 -11.02 -4.15 8.68 27.28 6.24 -
DPS 1.06 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.3223 1.2806 1.3966 1.5137 1.5242 1.9507 1.7181 0.27%
Price Multiplier on Financial Quarter End Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/04 31/12/03 31/12/02 31/12/01 26/12/00 - - -
Price 0.59 0.77 0.62 1.05 1.24 0.00 0.00 -
P/RPS 1.06 2.57 2.57 5.77 2.17 0.00 0.00 -100.00%
P/EPS -1.73 -5.59 -5.95 -26.79 15.12 0.00 0.00 -100.00%
EY -57.94 -17.88 -16.81 -3.73 6.61 0.00 0.00 -100.00%
DY 1.69 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.47 0.64 0.47 0.73 0.86 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 23/02/05 19/02/04 26/02/03 26/02/02 01/03/01 10/04/00 - -
Price 0.55 0.87 0.65 1.06 1.12 3.66 0.00 -
P/RPS 0.98 2.91 2.69 5.83 1.96 2.70 0.00 -100.00%
P/EPS -1.61 -6.32 -6.24 -27.04 13.66 7.09 0.00 -100.00%
EY -62.16 -15.83 -16.03 -3.70 7.32 14.10 0.00 -100.00%
DY 1.82 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.44 0.72 0.49 0.74 0.78 0.99 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment