[KLCCP] YoY Cumulative Quarter Result on 30-Jun-2004

Stock
[KLCCP] KLCC PROPERTY HOLDINGS BHD
Announcement Date
25-Aug-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2005
Quarter
30-Jun-2004
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
KLCCP's Result
KLCCP's Financial Summary
View:
Show?
Cumulative Result
30/09/10 30/06/10 30/06/04 30/06/03 CAGR
Revenue 460,097 227,044 62,653 0 -
PBT 625,560 139,773 27,065 0 -
Tax -73,405 -36,212 -14,713 0 -
NP 552,155 103,561 12,352 0 -
-
NP to SH 471,959 63,720 12,352 0 -
-
Tax Rate 11.73% 25.91% 54.36% - -
Total Cost -92,058 123,483 50,301 0 -
-
Net Worth 5,043,694 789,542 295,994 0 -
Dividend
30/09/10 30/06/10 30/06/04 30/06/03 CAGR
Div 46,700 - - - -
Div Payout % 9.90% - - - -
Equity
30/09/10 30/06/10 30/06/04 30/06/03 CAGR
Net Worth 5,043,694 789,542 295,994 0 -
NOSH 934,017 146,482 189,157 0 -
Ratio Analysis
30/09/10 30/06/10 30/06/04 30/06/03 CAGR
NP Margin 120.01% 45.61% 19.71% 0.00% -
ROE 9.36% 8.07% 4.17% 0.00% -
Per Share
30/09/10 30/06/10 30/06/04 30/06/03 CAGR
RPS 49.26 155.00 33.12 0.00 -
EPS 50.53 43.50 6.53 0.00 -
DPS 5.00 0.00 0.00 0.00 -
NAPS 5.40 5.39 1.5648 0.00 -
Adjusted Per Share Value based on latest NOSH - 189,157
30/09/10 30/06/10 30/06/04 30/06/03 CAGR
RPS 49.24 24.30 6.71 0.00 -
EPS 50.51 6.82 1.32 0.00 -
DPS 5.00 0.00 0.00 0.00 -
NAPS 5.3982 0.845 0.3168 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/10 30/06/10 30/06/04 30/06/03 CAGR
Date 30/09/10 30/06/10 - - -
Price 3.31 3.07 0.00 0.00 -
P/RPS 6.72 1.98 0.00 0.00 -
P/EPS 6.55 7.06 0.00 0.00 -
EY 15.27 14.17 0.00 0.00 -
DY 1.51 0.00 0.00 0.00 -
P/NAPS 0.61 0.57 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/10 30/06/10 30/06/04 30/06/03 CAGR
Date 24/11/10 27/08/10 25/08/04 - -
Price 3.28 3.32 1.69 0.00 -
P/RPS 6.66 2.14 5.10 0.00 -
P/EPS 6.49 7.63 25.88 0.00 -
EY 15.41 13.10 3.86 0.00 -
DY 1.52 0.00 0.00 0.00 -
P/NAPS 0.61 0.62 1.08 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment