[CSCSTEL] YoY Cumulative Quarter Result on 31-Mar-2008 [#1]

Stock
[CSCSTEL] CSC STEEL HOLDINGS BERHAD
Announcement Date
15-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -69.87%
YoY- 5.75%
Quarter Report
Latest QR
Upcoming QR
CSCSTEL's Result
CSCSTEL's Financial Summary
View:
Show?
Cumulative Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 308,400 281,596 173,159 342,942 327,304 201,861 482,119 -7.17%
PBT 31,900 39,144 7,450 27,064 23,891 594 60,626 -10.14%
Tax -7,873 -8,551 -1,741 -3,060 -1,192 1,225 -7,157 1.60%
NP 24,027 30,593 5,709 24,004 22,699 1,819 53,469 -12.47%
-
NP to SH 24,027 30,593 5,709 24,004 22,699 1,819 53,469 -12.47%
-
Tax Rate 24.68% 21.84% 23.37% 11.31% 4.99% -206.23% 11.81% -
Total Cost 284,373 251,003 167,450 318,938 304,605 200,042 428,650 -6.60%
-
Net Worth 813,336 809,595 697,766 714,852 660,952 583,595 570,031 6.10%
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div - - 7,462 - - - - -
Div Payout % - - 130.72% - - - - -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 813,336 809,595 697,766 714,852 660,952 583,595 570,031 6.10%
NOSH 373,090 373,085 373,137 376,238 377,687 378,958 380,021 -0.30%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 7.79% 10.86% 3.30% 7.00% 6.94% 0.90% 11.09% -
ROE 2.95% 3.78% 0.82% 3.36% 3.43% 0.31% 9.38% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 82.66 75.48 46.41 91.15 86.66 53.27 126.87 -6.88%
EPS 6.44 8.20 1.53 6.38 6.01 0.48 14.07 -12.20%
DPS 0.00 0.00 2.00 0.00 0.00 0.00 0.00 -
NAPS 2.18 2.17 1.87 1.90 1.75 1.54 1.50 6.42%
Adjusted Per Share Value based on latest NOSH - 376,238
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 81.16 74.10 45.57 90.25 86.13 53.12 126.87 -7.17%
EPS 6.32 8.05 1.50 6.32 5.97 0.48 14.07 -12.48%
DPS 0.00 0.00 1.96 0.00 0.00 0.00 0.00 -
NAPS 2.1404 2.1305 1.8362 1.8812 1.7393 1.5358 1.5001 6.10%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 1.78 1.75 0.78 1.30 1.26 0.71 1.64 -
P/RPS 2.15 2.32 1.68 1.43 1.45 1.33 1.29 8.88%
P/EPS 27.64 21.34 50.98 20.38 20.97 147.92 11.66 15.46%
EY 3.62 4.69 1.96 4.91 4.77 0.68 8.58 -13.39%
DY 0.00 0.00 2.56 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.81 0.42 0.68 0.72 0.46 1.09 -4.63%
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 13/05/11 07/05/10 18/05/09 15/05/08 08/05/07 16/05/06 26/04/05 -
Price 1.74 1.85 0.97 1.64 1.48 0.94 1.64 -
P/RPS 2.10 2.45 2.09 1.80 1.71 1.76 1.29 8.45%
P/EPS 27.02 22.56 63.40 25.71 24.63 195.83 11.66 15.02%
EY 3.70 4.43 1.58 3.89 4.06 0.51 8.58 -13.07%
DY 0.00 0.00 2.06 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.85 0.52 0.86 0.85 0.61 1.09 -5.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment