[CSCSTEL] YoY Cumulative Quarter Result on 31-Mar-2012 [#1]

Stock
[CSCSTEL] CSC STEEL HOLDINGS BERHAD
Announcement Date
11-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Mar-2012 [#1]
Profit Trend
QoQ- -81.21%
YoY- -76.89%
Quarter Report
Latest QR
Upcoming QR
CSCSTEL's Result
CSCSTEL's Financial Summary
View:
Show?
Cumulative Result
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Revenue 294,377 269,377 312,042 242,193 308,400 281,596 173,159 9.24%
PBT 7,297 -487 23,069 7,751 31,900 39,144 7,450 -0.34%
Tax -1,883 115 -5,544 -2,198 -7,873 -8,551 -1,741 1.31%
NP 5,414 -372 17,525 5,553 24,027 30,593 5,709 -0.87%
-
NP to SH 5,414 -372 17,525 5,553 24,027 30,593 5,709 -0.87%
-
Tax Rate 25.81% - 24.03% 28.36% 24.68% 21.84% 23.37% -
Total Cost 288,963 269,749 294,517 236,640 284,373 251,003 167,450 9.51%
-
Net Worth 734,227 777,479 788,810 775,183 813,336 809,595 697,766 0.85%
Dividend
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Div - - - - - - 7,462 -
Div Payout % - - - - - - 130.72% -
Equity
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Net Worth 734,227 777,479 788,810 775,183 813,336 809,595 697,766 0.85%
NOSH 370,821 371,999 372,080 372,684 373,090 373,085 373,137 -0.10%
Ratio Analysis
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
NP Margin 1.84% -0.14% 5.62% 2.29% 7.79% 10.86% 3.30% -
ROE 0.74% -0.05% 2.22% 0.72% 2.95% 3.78% 0.82% -
Per Share
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 79.39 72.41 83.86 64.99 82.66 75.48 46.41 9.35%
EPS 1.46 -0.10 4.71 1.49 6.44 8.20 1.53 -0.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.00 -
NAPS 1.98 2.09 2.12 2.08 2.18 2.17 1.87 0.95%
Adjusted Per Share Value based on latest NOSH - 372,684
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 77.47 70.89 82.12 63.74 81.16 74.10 45.57 9.24%
EPS 1.42 -0.10 4.61 1.46 6.32 8.05 1.50 -0.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.96 -
NAPS 1.9322 2.046 2.0758 2.04 2.1404 2.1305 1.8362 0.85%
Price Multiplier on Financial Quarter End Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 -
Price 0.97 1.32 1.21 1.40 1.78 1.75 0.78 -
P/RPS 1.22 1.82 1.44 2.15 2.15 2.32 1.68 -5.19%
P/EPS 66.44 -1,320.00 25.69 93.96 27.64 21.34 50.98 4.51%
EY 1.51 -0.08 3.89 1.06 3.62 4.69 1.96 -4.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.56 -
P/NAPS 0.49 0.63 0.57 0.67 0.82 0.81 0.42 2.60%
Price Multiplier on Announcement Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 08/05/15 07/05/14 13/05/13 11/05/12 13/05/11 07/05/10 18/05/09 -
Price 0.995 1.36 1.33 1.37 1.74 1.85 0.97 -
P/RPS 1.25 1.88 1.59 2.11 2.10 2.45 2.09 -8.20%
P/EPS 68.15 -1,360.00 28.24 91.95 27.02 22.56 63.40 1.21%
EY 1.47 -0.07 3.54 1.09 3.70 4.43 1.58 -1.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.06 -
P/NAPS 0.50 0.65 0.63 0.66 0.80 0.85 0.52 -0.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment