[CSCSTEL] YoY Cumulative Quarter Result on 31-Mar-2015 [#1]

Stock
[CSCSTEL] CSC STEEL HOLDINGS BERHAD
Announcement Date
08-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- 125.46%
YoY- 1555.38%
Quarter Report
Latest QR
Upcoming QR
CSCSTEL's Result
CSCSTEL's Financial Summary
View:
Show?
Cumulative Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 347,718 309,855 220,991 294,377 269,377 312,042 242,193 6.21%
PBT 13,581 22,004 11,459 7,297 -487 23,069 7,751 9.79%
Tax -2,992 -5,498 -2,512 -1,883 115 -5,544 -2,198 5.27%
NP 10,589 16,506 8,947 5,414 -372 17,525 5,553 11.35%
-
NP to SH 10,589 16,506 8,947 5,414 -372 17,525 5,553 11.35%
-
Tax Rate 22.03% 24.99% 21.92% 25.81% - 24.03% 28.36% -
Total Cost 337,129 293,349 212,044 288,963 269,749 294,517 236,640 6.07%
-
Net Worth 808,767 827,126 776,879 734,227 777,479 788,810 775,183 0.70%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 808,767 827,126 776,879 734,227 777,479 788,810 775,183 0.70%
NOSH 380,000 380,000 368,189 370,821 371,999 372,080 372,684 0.32%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin 3.05% 5.33% 4.05% 1.84% -0.14% 5.62% 2.29% -
ROE 1.31% 2.00% 1.15% 0.74% -0.05% 2.22% 0.72% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 94.16 83.91 60.02 79.39 72.41 83.86 64.99 6.37%
EPS 2.87 4.47 2.43 1.46 -0.10 4.71 1.49 11.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.19 2.24 2.11 1.98 2.09 2.12 2.08 0.86%
Adjusted Per Share Value based on latest NOSH - 370,821
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 91.50 81.54 58.16 77.47 70.89 82.12 63.74 6.20%
EPS 2.79 4.34 2.35 1.42 -0.10 4.61 1.46 11.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.1283 2.1766 2.0444 1.9322 2.046 2.0758 2.04 0.70%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 1.37 1.78 1.38 0.97 1.32 1.21 1.40 -
P/RPS 1.46 2.12 2.30 1.22 1.82 1.44 2.15 -6.24%
P/EPS 47.78 39.82 56.79 66.44 -1,320.00 25.69 93.96 -10.65%
EY 2.09 2.51 1.76 1.51 -0.08 3.89 1.06 11.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.79 0.65 0.49 0.63 0.57 0.67 -1.02%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 31/05/18 26/05/17 16/05/16 08/05/15 07/05/14 13/05/13 11/05/12 -
Price 1.35 2.06 1.43 0.995 1.36 1.33 1.37 -
P/RPS 1.43 2.45 2.38 1.25 1.88 1.59 2.11 -6.27%
P/EPS 47.08 46.08 58.85 68.15 -1,360.00 28.24 91.95 -10.55%
EY 2.12 2.17 1.70 1.47 -0.07 3.54 1.09 11.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.92 0.68 0.50 0.65 0.63 0.66 -1.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment