[KAF] YoY Cumulative Quarter Result on 31-Mar-2001 [#4]

Stock
[KAF] KAF-SEAGROATT & CAMPBELL BHD
Announcement Date
15-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Mar-2001 [#4]
Profit Trend
QoQ- 91.36%
YoY- -95.37%
Quarter Report
Latest QR
Upcoming QR
KAF's Result
KAF's Financial Summary
View:
Show?
Cumulative Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 20,264 10,538 15,037 24,249 82,169 24,024 0.17%
PBT 19,305 13,596 9,300 2,496 52,652 10,137 -0.67%
Tax -4,245 -4,160 -2,766 -680 -13,467 -107 -3.79%
NP 15,060 9,436 6,534 1,816 39,185 10,030 -0.42%
-
NP to SH 15,060 9,436 6,534 1,816 39,185 10,030 -0.42%
-
Tax Rate 21.99% 30.60% 29.74% 27.24% 25.58% 1.06% -
Total Cost 5,204 1,102 8,503 22,433 42,984 13,994 1.04%
-
Net Worth 207,839 200,358 196,619 193,888 198,025 165,164 -0.24%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div 10,499 9,014 7,493 9,079 - - -100.00%
Div Payout % 69.72% 95.53% 114.68% 500.00% - - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 207,839 200,358 196,619 193,888 198,025 165,164 -0.24%
NOSH 59,999 60,095 59,944 60,533 60,007 60,059 0.00%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 74.32% 89.54% 43.45% 7.49% 47.69% 41.75% -
ROE 7.25% 4.71% 3.32% 0.94% 19.79% 6.07% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 33.77 17.54 25.08 40.06 136.93 40.00 0.17%
EPS 25.10 15.70 10.90 3.00 65.30 16.70 -0.42%
DPS 17.50 15.00 12.50 15.00 0.00 0.00 -100.00%
NAPS 3.464 3.334 3.28 3.203 3.30 2.75 -0.24%
Adjusted Per Share Value based on latest NOSH - 61,785
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 16.83 8.75 12.49 20.14 68.24 19.95 0.17%
EPS 12.51 7.84 5.43 1.51 32.54 8.33 -0.42%
DPS 8.72 7.49 6.22 7.54 0.00 0.00 -100.00%
NAPS 1.726 1.6639 1.6328 1.6101 1.6445 1.3716 -0.24%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 3.22 2.38 2.43 1.65 5.20 0.00 -
P/RPS 9.53 13.57 9.69 4.12 3.80 0.00 -100.00%
P/EPS 12.83 15.16 22.29 55.00 7.96 0.00 -100.00%
EY 7.80 6.60 4.49 1.82 12.56 0.00 -100.00%
DY 5.43 6.30 5.14 9.09 0.00 0.00 -100.00%
P/NAPS 0.93 0.71 0.74 0.52 1.58 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 24/05/04 30/05/03 15/05/02 15/05/01 22/05/00 - -
Price 3.30 2.40 2.70 1.58 5.00 0.00 -
P/RPS 9.77 13.69 10.76 3.94 3.65 0.00 -100.00%
P/EPS 13.15 15.29 24.77 52.67 7.66 0.00 -100.00%
EY 7.61 6.54 4.04 1.90 13.06 0.00 -100.00%
DY 5.30 6.25 4.63 9.49 0.00 0.00 -100.00%
P/NAPS 0.95 0.72 0.82 0.49 1.52 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment