[KAF] YoY TTM Result on 31-Mar-2001 [#4]

Stock
[KAF] KAF-SEAGROATT & CAMPBELL BHD
Announcement Date
15-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Mar-2001 [#4]
Profit Trend
QoQ- -91.17%
YoY- -94.27%
Quarter Report
Latest QR
Upcoming QR
KAF's Result
KAF's Financial Summary
View:
Show?
TTM Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 20,263 10,558 15,037 24,250 63,107 -24.70%
PBT 19,305 13,594 9,300 2,495 41,632 -17.46%
Tax -4,245 -4,160 -2,766 245 -9,962 -19.19%
NP 15,060 9,434 6,534 2,740 31,670 -16.94%
-
NP to SH 15,060 9,434 6,534 1,814 31,670 -16.94%
-
Tax Rate 21.99% 30.60% 29.74% -9.82% 23.93% -
Total Cost 5,203 1,124 8,503 21,510 31,437 -36.19%
-
Net Worth 208,624 199,340 198,750 197,899 198,062 1.30%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div 10,500 7,903 7,498 8,974 4,505 23.54%
Div Payout % 69.72% 83.77% 114.76% 494.74% 14.23% -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 208,624 199,340 198,750 197,899 198,062 1.30%
NOSH 60,226 59,790 60,594 61,785 60,073 0.06%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 74.32% 89.35% 43.45% 11.30% 50.18% -
ROE 7.22% 4.73% 3.29% 0.92% 15.99% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 33.64 17.66 24.82 39.25 105.05 -24.75%
EPS 25.01 15.78 10.78 2.94 52.72 -16.99%
DPS 17.50 13.22 12.37 14.53 7.50 23.57%
NAPS 3.464 3.334 3.28 3.203 3.297 1.24%
Adjusted Per Share Value based on latest NOSH - 61,785
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 16.83 8.77 12.49 20.14 52.41 -24.70%
EPS 12.51 7.83 5.43 1.51 26.30 -16.94%
DPS 8.72 6.56 6.23 7.45 3.74 23.55%
NAPS 1.7325 1.6554 1.6505 1.6435 1.6448 1.30%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 3.22 2.38 2.43 1.65 5.20 -
P/RPS 9.57 13.48 9.79 4.20 4.95 17.90%
P/EPS 12.88 15.08 22.54 56.20 9.86 6.90%
EY 7.77 6.63 4.44 1.78 10.14 -6.43%
DY 5.43 5.55 5.09 8.80 1.44 39.31%
P/NAPS 0.93 0.71 0.74 0.52 1.58 -12.40%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 24/05/04 30/05/03 15/05/02 15/05/01 - -
Price 3.30 2.40 2.70 1.58 0.00 -
P/RPS 9.81 13.59 10.88 4.03 0.00 -
P/EPS 13.20 15.21 25.04 53.82 0.00 -
EY 7.58 6.57 3.99 1.86 0.00 -
DY 5.30 5.51 4.58 9.19 0.00 -
P/NAPS 0.95 0.72 0.82 0.49 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment