[BPPLAS] YoY Cumulative Quarter Result on 31-Mar-2010 [#1]

Stock
[BPPLAS] BP PLASTICS HOLDING BHD
Announcement Date
24-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- -77.23%
YoY- 20.02%
Quarter Report
Latest QR
Upcoming QR
BPPLAS's Result
BPPLAS's Financial Summary
View:
Show?
Cumulative Result
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 51,519 53,169 56,965 52,070 34,453 67,391 40,620 4.03%
PBT 2,960 3,230 4,581 4,655 4,022 5,328 1,603 10.75%
Tax -770 -846 -590 -1,100 -1,060 -1,150 -200 25.16%
NP 2,190 2,384 3,991 3,555 2,962 4,178 1,403 7.69%
-
NP to SH 2,190 2,384 3,991 3,555 2,962 4,178 1,403 7.69%
-
Tax Rate 26.01% 26.19% 12.88% 23.63% 26.36% 21.58% 12.48% -
Total Cost 49,329 50,785 52,974 48,515 31,491 63,213 39,217 3.89%
-
Net Worth 152,581 148,096 140,224 135,342 121,008 112,854 104,325 6.53%
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 152,581 148,096 140,224 135,342 121,008 112,854 104,325 6.53%
NOSH 179,508 180,606 179,774 180,456 180,609 120,057 119,914 6.94%
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin 4.25% 4.48% 7.01% 6.83% 8.60% 6.20% 3.45% -
ROE 1.44% 1.61% 2.85% 2.63% 2.45% 3.70% 1.34% -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 28.70 29.44 31.69 28.85 19.08 56.13 33.87 -2.72%
EPS 1.22 1.32 2.22 1.97 1.64 3.48 1.17 0.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.85 0.82 0.78 0.75 0.67 0.94 0.87 -0.38%
Adjusted Per Share Value based on latest NOSH - 180,456
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 18.40 18.99 20.34 18.60 12.30 24.07 14.51 4.03%
EPS 0.78 0.85 1.43 1.27 1.06 1.49 0.50 7.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5449 0.5289 0.5008 0.4834 0.4322 0.4031 0.3726 6.53%
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 -
Price 0.59 0.64 0.62 0.62 0.50 0.54 1.07 -
P/RPS 2.06 2.17 1.96 2.15 2.62 0.96 3.16 -6.87%
P/EPS 48.36 48.48 27.93 31.47 30.49 15.52 91.45 -10.06%
EY 2.07 2.06 3.58 3.18 3.28 6.44 1.09 11.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.78 0.79 0.83 0.75 0.57 1.23 -9.17%
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/05/13 29/05/12 23/05/11 24/05/10 26/05/09 29/05/08 21/05/07 -
Price 0.63 0.61 0.62 0.62 0.46 0.69 1.08 -
P/RPS 2.20 2.07 1.96 2.15 2.41 1.23 3.19 -5.99%
P/EPS 51.64 46.21 27.93 31.47 28.05 19.83 92.31 -9.21%
EY 1.94 2.16 3.58 3.18 3.57 5.04 1.08 10.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.74 0.79 0.83 0.69 0.73 1.24 -8.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment