[GCB] YoY Cumulative Quarter Result on 31-Mar-2008 [#1]

Stock
[GCB] GUAN CHONG BHD
Announcement Date
28-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -81.36%
YoY- -47.05%
Quarter Report
Latest QR
Upcoming QR
GCB's Result
GCB's Financial Summary
View:
Show?
Cumulative Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 290,000 268,952 141,640 153,572 105,544 91,113 103,206 18.78%
PBT 33,791 27,200 636 3,171 5,537 4,480 5,358 35.90%
Tax -3,659 -7,364 -385 -496 -655 -560 -554 36.95%
NP 30,132 19,836 251 2,675 4,882 3,920 4,804 35.78%
-
NP to SH 30,084 19,725 151 2,649 5,003 3,920 4,804 35.74%
-
Tax Rate 10.83% 27.07% 60.53% 15.64% 11.83% 12.50% 10.34% -
Total Cost 259,868 249,116 141,389 150,897 100,662 87,193 98,402 17.55%
-
Net Worth 199,848 116,958 0 97,964 93,469 83,365 62,365 21.41%
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div 9,560 2,999 1,216 - - - - -
Div Payout % 31.78% 15.21% 805.30% - - - - -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 199,848 116,958 0 97,964 93,469 83,365 62,365 21.41%
NOSH 318,686 239,963 243,200 240,818 240,528 237,575 216,396 6.66%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 10.39% 7.38% 0.18% 1.74% 4.63% 4.30% 4.65% -
ROE 15.05% 16.86% 0.00% 2.70% 5.35% 4.70% 7.70% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 91.00 112.08 58.24 63.77 43.88 38.35 47.69 11.36%
EPS 9.44 8.22 0.06 1.10 2.08 1.65 2.22 27.26%
DPS 3.00 1.25 0.50 0.00 0.00 0.00 0.00 -
NAPS 0.6271 0.4874 0.00 0.4068 0.3886 0.3509 0.2882 13.82%
Adjusted Per Share Value based on latest NOSH - 240,818
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 24.68 22.89 12.06 13.07 8.98 7.75 8.78 18.78%
EPS 2.56 1.68 0.01 0.23 0.43 0.33 0.41 35.67%
DPS 0.81 0.26 0.10 0.00 0.00 0.00 0.00 -
NAPS 0.1701 0.0995 0.00 0.0834 0.0796 0.071 0.0531 21.40%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 - -
Price 1.56 0.30 0.30 0.30 0.40 0.31 0.00 -
P/RPS 1.71 0.27 0.52 0.47 0.91 0.81 0.00 -
P/EPS 16.53 3.65 483.18 27.27 19.23 18.79 0.00 -
EY 6.05 27.40 0.21 3.67 5.20 5.32 0.00 -
DY 1.92 4.17 1.67 0.00 0.00 0.00 0.00 -
P/NAPS 2.49 0.62 0.00 0.74 1.03 0.88 0.00 -
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 16/05/11 27/05/10 28/05/09 28/05/08 18/05/07 23/05/06 30/05/05 -
Price 2.05 0.37 0.30 0.27 0.38 0.30 0.32 -
P/RPS 2.25 0.33 0.52 0.42 0.87 0.78 0.67 22.36%
P/EPS 21.72 4.50 483.18 24.55 18.27 18.18 14.41 7.07%
EY 4.60 22.22 0.21 4.07 5.47 5.50 6.94 -6.62%
DY 1.46 3.38 1.67 0.00 0.00 0.00 0.00 -
P/NAPS 3.27 0.76 0.00 0.66 0.98 0.85 1.11 19.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment