[GCB] YoY Cumulative Quarter Result on 31-Mar-2007 [#1]

Stock
[GCB] GUAN CHONG BHD
Announcement Date
18-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- -71.51%
YoY- 27.63%
Quarter Report
Latest QR
Upcoming QR
GCB's Result
GCB's Financial Summary
View:
Show?
Cumulative Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 268,952 141,640 153,572 105,544 91,113 103,206 0 -
PBT 27,200 636 3,171 5,537 4,480 5,358 0 -
Tax -7,364 -385 -496 -655 -560 -554 0 -
NP 19,836 251 2,675 4,882 3,920 4,804 0 -
-
NP to SH 19,725 151 2,649 5,003 3,920 4,804 0 -
-
Tax Rate 27.07% 60.53% 15.64% 11.83% 12.50% 10.34% - -
Total Cost 249,116 141,389 150,897 100,662 87,193 98,402 0 -
-
Net Worth 116,958 0 97,964 93,469 83,365 62,365 0 -
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div 2,999 1,216 - - - - - -
Div Payout % 15.21% 805.30% - - - - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 116,958 0 97,964 93,469 83,365 62,365 0 -
NOSH 239,963 243,200 240,818 240,528 237,575 216,396 0 -
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 7.38% 0.18% 1.74% 4.63% 4.30% 4.65% 0.00% -
ROE 16.86% 0.00% 2.70% 5.35% 4.70% 7.70% 0.00% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 112.08 58.24 63.77 43.88 38.35 47.69 0.00 -
EPS 8.22 0.06 1.10 2.08 1.65 2.22 0.00 -
DPS 1.25 0.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4874 0.00 0.4068 0.3886 0.3509 0.2882 0.00 -
Adjusted Per Share Value based on latest NOSH - 240,528
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 22.91 12.07 13.08 8.99 7.76 8.79 0.00 -
EPS 1.68 0.01 0.23 0.43 0.33 0.41 0.00 -
DPS 0.26 0.10 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0996 0.00 0.0835 0.0796 0.071 0.0531 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 - - -
Price 0.30 0.30 0.30 0.40 0.31 0.00 0.00 -
P/RPS 0.27 0.52 0.47 0.91 0.81 0.00 0.00 -
P/EPS 3.65 483.18 27.27 19.23 18.79 0.00 0.00 -
EY 27.40 0.21 3.67 5.20 5.32 0.00 0.00 -
DY 4.17 1.67 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.00 0.74 1.03 0.88 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 27/05/10 28/05/09 28/05/08 18/05/07 23/05/06 30/05/05 - -
Price 0.37 0.30 0.27 0.38 0.30 0.32 0.00 -
P/RPS 0.33 0.52 0.42 0.87 0.78 0.67 0.00 -
P/EPS 4.50 483.18 24.55 18.27 18.18 14.41 0.00 -
EY 22.22 0.21 4.07 5.47 5.50 6.94 0.00 -
DY 3.38 1.67 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.00 0.66 0.98 0.85 1.11 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment