[TWRREIT] YoY Cumulative Quarter Result on 30-Sep-2007 [#3]

Stock
[TWRREIT] TOWER REITS
Announcement Date
13-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- 55.56%
YoY- 117.34%
Quarter Report
Latest QR
Upcoming QR
TWRREIT's Result
TWRREIT's Financial Summary
View:
Show?
Cumulative Result
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Revenue 36,161 38,047 35,133 29,436 14,816 0 -
PBT 22,208 23,133 21,111 17,459 8,033 0 -
Tax 0 0 0 0 0 0 -
NP 22,208 23,133 21,111 17,459 8,033 0 -
-
NP to SH 22,208 23,133 21,111 17,459 8,033 0 -
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% - -
Total Cost 13,953 14,914 14,022 11,977 6,783 0 -
-
Net Worth 455,656 448,471 406,519 315,656 255,012 0 -
Dividend
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Div 12,618 14,020 - - - - -
Div Payout % 56.82% 60.61% - - - - -
Equity
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Net Worth 455,656 448,471 406,519 315,656 255,012 0 -
NOSH 280,404 280,400 280,358 268,187 237,662 0 -
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
NP Margin 61.41% 60.80% 60.09% 59.31% 54.22% 0.00% -
ROE 4.87% 5.16% 5.19% 5.53% 3.15% 0.00% -
Per Share
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 12.90 13.57 12.53 10.98 6.23 0.00 -
EPS 7.92 8.25 7.53 6.51 3.38 0.00 -
DPS 4.50 5.00 0.00 0.00 0.00 0.00 -
NAPS 1.625 1.5994 1.45 1.177 1.073 0.00 -
Adjusted Per Share Value based on latest NOSH - 280,855
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 7.37 7.75 7.16 6.00 3.02 0.00 -
EPS 4.52 4.71 4.30 3.56 1.64 0.00 -
DPS 2.57 2.86 0.00 0.00 0.00 0.00 -
NAPS 0.9283 0.9136 0.8282 0.643 0.5195 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 30/09/10 30/09/09 30/09/08 - - - -
Price 1.21 1.08 1.05 0.00 0.00 0.00 -
P/RPS 9.38 7.96 8.38 0.00 0.00 0.00 -
P/EPS 15.28 13.09 13.94 0.00 0.00 0.00 -
EY 6.55 7.64 7.17 0.00 0.00 0.00 -
DY 3.72 4.63 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.68 0.72 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 10/11/10 10/11/09 11/11/08 13/11/07 22/11/06 - -
Price 1.25 1.13 0.87 1.28 0.00 0.00 -
P/RPS 9.69 8.33 6.94 11.66 0.00 0.00 -
P/EPS 15.78 13.70 11.55 19.66 0.00 0.00 -
EY 6.34 7.30 8.66 5.09 0.00 0.00 -
DY 3.60 4.42 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.71 0.60 1.09 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment