[RSAWIT] YoY Cumulative Quarter Result on 30-Jun-2019 [#2]

Stock
[RSAWIT] RIMBUNAN SAWIT BHD
Announcement Date
27-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- -130.58%
YoY- -8.63%
Quarter Report
Latest QR
Upcoming QR
RSAWIT's Result
RSAWIT's Financial Summary
View:
Show?
Cumulative Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 372,342 234,166 162,774 117,694 163,763 150,051 94,862 25.58%
PBT 20,554 -5,511 -8,884 -35,743 -3,189 -16,715 -33,506 -
Tax -6,795 -3,742 -1,588 191 -29,054 3,457 6,074 -
NP 13,759 -9,253 -10,472 -35,552 -32,243 -13,258 -27,432 -
-
NP to SH 13,521 -10,603 -5,701 -28,057 -25,829 -10,757 -22,947 -
-
Tax Rate 33.06% - - - - - - -
Total Cost 358,583 243,419 173,246 153,246 196,006 163,309 122,294 19.62%
-
Net Worth 367,510 387,927 612,516 592,099 775,854 959,609 1,024,419 -15.69%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 367,510 387,927 612,516 592,099 775,854 959,609 1,024,419 -15.69%
NOSH 2,041,722 2,041,722 1,418,487 1,418,487 1,418,487 1,418,487 2,048,839 -0.05%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 3.70% -3.95% -6.43% -30.21% -19.69% -8.84% -28.92% -
ROE 3.68% -2.73% -0.93% -4.74% -3.33% -1.12% -2.24% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 18.24 11.47 7.97 5.76 8.02 7.35 4.63 25.65%
EPS 0.66 -0.52 -0.28 -1.37 -1.27 -0.53 -1.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.19 0.30 0.29 0.38 0.47 0.50 -15.65%
Adjusted Per Share Value based on latest NOSH - 1,418,487
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 18.24 11.47 7.97 5.76 8.02 7.35 4.65 25.56%
EPS 0.66 -0.52 -0.28 -1.37 -1.27 -0.53 -1.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.19 0.30 0.29 0.38 0.47 0.5017 -15.69%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 0.17 0.225 0.275 0.19 0.285 0.455 0.505 -
P/RPS 0.93 1.96 3.45 3.30 3.55 6.19 10.91 -33.64%
P/EPS 25.67 -43.33 -98.49 -13.83 -22.53 -86.36 -45.09 -
EY 3.90 -2.31 -1.02 -7.23 -4.44 -1.16 -2.22 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 1.18 0.92 0.66 0.75 0.97 1.01 -1.18%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 29/08/22 25/08/21 25/08/20 27/08/19 27/08/18 30/08/17 30/08/16 -
Price 0.155 0.23 0.285 0.155 0.285 0.405 0.50 -
P/RPS 0.85 2.01 3.57 2.69 3.55 5.51 10.80 -34.52%
P/EPS 23.41 -44.29 -102.07 -11.28 -22.53 -76.87 -44.64 -
EY 4.27 -2.26 -0.98 -8.87 -4.44 -1.30 -2.24 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 1.21 0.95 0.53 0.75 0.86 1.00 -2.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment