[ALAM] YoY Cumulative Quarter Result on 30-Jun-2015 [#2]

Stock
[ALAM] ALAM MARITIM RESOURCES BHD
Announcement Date
25-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- 117.76%
YoY- -48.49%
Quarter Report
Latest QR
Upcoming QR
ALAM's Result
ALAM's Financial Summary
View:
Show?
Cumulative Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 40,334 74,304 131,457 153,276 161,206 167,047 218,733 -24.54%
PBT -17,500 -12,061 -12,463 19,489 39,642 55,090 22,700 -
Tax -786 -211 -1,369 -717 -2,961 -1,486 -425 10.78%
NP -18,286 -12,272 -13,832 18,772 36,681 53,604 22,275 -
-
NP to SH -20,840 -9,508 -12,137 18,708 36,316 51,683 23,506 -
-
Tax Rate - - - 3.68% 7.47% 2.70% 1.87% -
Total Cost 58,620 86,576 145,289 134,504 124,525 113,443 196,458 -18.24%
-
Net Worth 573,165 730,324 868,993 850,504 726,669 571,645 501,461 2.25%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 573,165 730,324 868,993 850,504 726,669 571,645 501,461 2.25%
NOSH 924,460 924,460 924,460 924,460 924,460 783,075 783,533 2.79%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin -45.34% -16.52% -10.52% 12.25% 22.75% 32.09% 10.18% -
ROE -3.64% -1.30% -1.40% 2.20% 5.00% 9.04% 4.69% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 4.36 8.04 14.22 16.58 19.30 21.33 27.92 -26.60%
EPS -2.30 -1.00 -1.30 4.60 4.40 6.60 3.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.62 0.79 0.94 0.92 0.87 0.73 0.64 -0.52%
Adjusted Per Share Value based on latest NOSH - 924,460
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 2.63 4.84 8.56 9.99 10.50 10.88 14.25 -24.53%
EPS -1.36 -0.62 -0.79 1.22 2.37 3.37 1.53 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3734 0.4758 0.5661 0.5541 0.4734 0.3724 0.3267 2.25%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 0.14 0.19 0.355 0.535 1.57 1.38 0.54 -
P/RPS 3.21 2.36 2.50 3.23 8.13 6.47 1.93 8.84%
P/EPS -6.21 -18.47 -27.04 26.44 36.11 20.91 18.00 -
EY -16.10 -5.41 -3.70 3.78 2.77 4.78 5.56 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.24 0.38 0.58 1.80 1.89 0.84 -19.40%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 30/08/18 25/08/17 24/08/16 25/08/15 21/08/14 20/08/13 13/08/12 -
Price 0.125 0.175 0.285 0.395 1.45 1.49 0.50 -
P/RPS 2.87 2.18 2.00 2.38 7.51 6.98 1.79 8.18%
P/EPS -5.54 -17.02 -21.71 19.52 33.35 22.58 16.67 -
EY -18.03 -5.88 -4.61 5.12 3.00 4.43 6.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.22 0.30 0.43 1.67 2.04 0.78 -20.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment