[ALAQAR] YoY Cumulative Quarter Result on 30-Jun-2007 [#2]

Announcement Date
28-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 100.66%
YoY--%
View:
Show?
Cumulative Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 34,429 26,999 22,754 17,851 0 -
PBT 20,519 16,457 14,570 12,742 0 -
Tax -29 0 0 0 0 -
NP 20,490 16,457 14,570 12,742 0 -
-
NP to SH 20,490 16,457 14,570 12,742 0 -
-
Tax Rate 0.14% 0.00% 0.00% 0.00% - -
Total Cost 13,939 10,542 8,184 5,109 0 -
-
Net Worth 597,866 510,903 428,558 349,980 0 -
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div 25,714 - 17,142 12,368 - -
Div Payout % 125.50% - 117.66% 97.07% - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 597,866 510,903 428,558 349,980 0 -
NOSH 580,453 491,253 428,558 339,786 0 -
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin 59.51% 60.95% 64.03% 71.38% 0.00% -
ROE 3.43% 3.22% 3.40% 3.64% 0.00% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 5.93 5.50 5.31 5.25 0.00 -
EPS 3.53 3.35 3.40 3.75 0.00 -
DPS 4.43 0.00 4.00 3.64 0.00 -
NAPS 1.03 1.04 1.00 1.03 0.00 -
Adjusted Per Share Value based on latest NOSH - 338,342
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 4.10 3.21 2.71 2.12 0.00 -
EPS 2.44 1.96 1.73 1.52 0.00 -
DPS 3.06 0.00 2.04 1.47 0.00 -
NAPS 0.7113 0.6079 0.5099 0.4164 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 1.03 0.92 0.94 3.50 1.61 -
P/RPS 17.37 16.74 17.70 66.62 0.00 -
P/EPS 29.18 27.46 27.65 93.33 0.00 -
EY 3.43 3.64 3.62 1.07 0.00 -
DY 4.30 0.00 4.26 1.04 0.00 -
P/NAPS 1.00 0.88 0.94 3.40 0.00 -
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 30/08/10 25/08/09 19/08/08 28/08/07 - -
Price 1.12 0.94 0.87 3.30 0.00 -
P/RPS 18.88 17.10 16.39 62.81 0.00 -
P/EPS 31.73 28.06 25.59 88.00 0.00 -
EY 3.15 3.56 3.91 1.14 0.00 -
DY 3.96 0.00 4.60 1.10 0.00 -
P/NAPS 1.09 0.90 0.87 3.20 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment