[ALAQAR] YoY Cumulative Quarter Result on 30-Sep-2018 [#3]

Stock
[ALAQAR] AL-AQAR HEALTHCARE REIT
Announcement Date
30-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- 47.04%
YoY- 1.42%
Quarter Report
Latest QR
Upcoming QR
ALAQAR's Result
ALAQAR's Financial Summary
View:
Show?
Cumulative Result
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 87,101 74,660 79,432 76,753 74,871 78,742 82,749 0.85%
PBT 50,667 39,696 47,314 47,327 47,275 48,539 46,256 1.52%
Tax 0 0 0 0 -609 0 -566 -
NP 50,667 39,696 47,314 47,327 46,666 48,539 45,690 1.73%
-
NP to SH 50,667 39,696 47,314 47,327 46,666 48,539 4,569 49.27%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 1.29% 0.00% 1.22% -
Total Cost 36,434 34,964 32,118 29,426 28,205 30,203 37,059 -0.28%
-
Net Worth 938,454 968,997 951,628 914,288 885,086 881,518 81,580 50.19%
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div 44,159 30,028 42,981 55,709 54,981 46,824 3,600 51.80%
Div Payout % 87.16% 75.65% 90.84% 117.71% 117.82% 96.47% 78.81% -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 938,454 968,997 951,628 914,288 885,086 881,518 81,580 50.19%
NOSH 735,985 735,985 735,985 728,226 728,226 728,226 69,649 48.08%
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin 58.17% 53.17% 59.57% 61.66% 62.33% 61.64% 55.22% -
ROE 5.40% 4.10% 4.97% 5.18% 5.27% 5.51% 5.60% -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 11.83 10.14 10.79 10.54 10.28 10.81 118.81 -31.89%
EPS 6.88 5.39 6.43 6.50 6.41 6.67 6.56 0.79%
DPS 6.00 4.08 5.84 7.65 7.55 6.43 5.17 2.51%
NAPS 1.2751 1.3166 1.293 1.2555 1.2154 1.2105 1.1713 1.42%
Adjusted Per Share Value based on latest NOSH - 728,226
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 10.36 8.88 9.45 9.13 8.91 9.37 9.85 0.84%
EPS 6.03 4.72 5.63 5.63 5.55 5.78 0.54 49.44%
DPS 5.25 3.57 5.11 6.63 6.54 5.57 0.43 51.68%
NAPS 1.1166 1.1529 1.1322 1.0878 1.0531 1.0488 0.0971 50.18%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 1.17 1.35 1.48 1.27 1.45 1.51 1.32 -
P/RPS 9.89 13.31 13.71 12.05 14.10 13.96 1.11 43.93%
P/EPS 17.00 25.03 23.02 19.54 22.63 22.65 20.12 -2.76%
EY 5.88 4.00 4.34 5.12 4.42 4.41 4.97 2.83%
DY 5.13 3.02 3.95 6.02 5.21 4.26 3.92 4.58%
P/NAPS 0.92 1.03 1.14 1.01 1.19 1.25 1.13 -3.36%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 26/11/21 26/11/20 21/11/19 30/11/18 23/11/17 29/11/16 26/11/15 -
Price 1.16 1.32 1.46 1.25 1.42 1.64 1.30 -
P/RPS 9.80 13.01 13.53 11.86 13.81 15.17 1.09 44.15%
P/EPS 16.85 24.47 22.71 19.23 22.16 24.60 19.82 -2.66%
EY 5.93 4.09 4.40 5.20 4.51 4.06 5.05 2.71%
DY 5.17 3.09 4.00 6.12 5.32 3.92 3.98 4.45%
P/NAPS 0.91 1.00 1.13 1.00 1.17 1.35 1.11 -3.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment