[ALAQAR] YoY Quarter Result on 30-Sep-2017 [#3]

Stock
[ALAQAR] AL-AQAR HEALTHCARE REIT
Announcement Date
23-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- 19.69%
YoY- 9.5%
Quarter Report
Latest QR
Upcoming QR
ALAQAR's Result
ALAQAR's Financial Summary
View:
Show?
Quarter Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 25,336 26,718 25,623 25,023 25,775 27,594 27,229 -1.19%
PBT 13,634 16,128 15,140 17,238 15,742 15,291 15,001 -1.57%
Tax 0 0 0 0 0 -191 -225 -
NP 13,634 16,128 15,140 17,238 15,742 15,100 14,776 -1.33%
-
NP to SH 13,634 16,128 15,140 17,238 15,742 15,100 14,776 -1.33%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 1.25% 1.50% -
Total Cost 11,702 10,590 10,483 7,785 10,033 12,494 12,453 -1.03%
-
Net Worth 968,997 951,628 914,288 885,086 881,518 815,052 804,804 3.13%
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div 15,161 13,689 14,200 27,308 28,400 35,975 26,903 -9.10%
Div Payout % 111.20% 84.88% 93.79% 158.42% 180.41% 238.25% 182.08% -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 968,997 951,628 914,288 885,086 881,518 815,052 804,804 3.13%
NOSH 735,985 735,985 728,226 728,226 728,226 695,852 696,981 0.91%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin 53.81% 60.36% 59.09% 68.89% 61.07% 54.72% 54.27% -
ROE 1.41% 1.69% 1.66% 1.95% 1.79% 1.85% 1.84% -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 3.44 3.63 3.52 3.44 3.54 3.97 3.91 -2.10%
EPS 1.85 2.19 2.08 2.37 2.16 2.17 2.12 -2.24%
DPS 2.06 1.86 1.95 3.75 3.90 5.17 3.86 -9.92%
NAPS 1.3166 1.293 1.2555 1.2154 1.2105 1.1713 1.1547 2.20%
Adjusted Per Share Value based on latest NOSH - 728,226
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 3.02 3.18 3.05 2.98 3.07 3.29 3.24 -1.16%
EPS 1.62 1.92 1.80 2.05 1.87 1.80 1.76 -1.37%
DPS 1.81 1.63 1.69 3.25 3.38 4.28 3.20 -9.05%
NAPS 1.1541 1.1334 1.089 1.0542 1.0499 0.9708 0.9586 3.13%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 1.35 1.48 1.27 1.45 1.51 1.32 1.41 -
P/RPS 39.22 40.77 36.09 42.20 42.66 33.29 36.09 1.39%
P/EPS 72.88 67.54 61.09 61.26 69.85 60.83 66.51 1.53%
EY 1.37 1.48 1.64 1.63 1.43 1.64 1.50 -1.49%
DY 1.53 1.26 1.54 2.59 2.58 3.92 2.74 -9.24%
P/NAPS 1.03 1.14 1.01 1.19 1.25 1.13 1.22 -2.77%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 26/11/20 21/11/19 30/11/18 23/11/17 29/11/16 26/11/15 25/11/14 -
Price 1.32 1.46 1.25 1.42 1.64 1.30 1.38 -
P/RPS 38.34 40.22 35.53 41.33 46.34 32.78 35.32 1.37%
P/EPS 71.26 66.63 60.12 59.99 75.87 59.91 65.09 1.51%
EY 1.40 1.50 1.66 1.67 1.32 1.67 1.54 -1.57%
DY 1.56 1.27 1.56 2.64 2.38 3.98 2.80 -9.28%
P/NAPS 1.00 1.13 1.00 1.17 1.35 1.11 1.20 -2.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment