[AMFIRST] YoY Cumulative Quarter Result on 30-Sep-2015 [#2]

Stock
[AMFIRST] AMFIRST REITS
Announcement Date
11-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
30-Sep-2015 [#2]
Profit Trend
QoQ- 129.17%
YoY- -25.1%
Quarter Report
Latest QR
Upcoming QR
AMFIRST's Result
AMFIRST's Financial Summary
View:
Show?
Cumulative Result
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Revenue 57,679 55,805 55,665 49,588 54,392 56,250 53,440 1.27%
PBT 14,367 13,911 11,481 15,932 21,271 25,351 21,904 -6.78%
Tax 0 0 0 0 0 0 0 -
NP 14,367 13,911 11,481 15,932 21,271 25,351 21,904 -6.78%
-
NP to SH 14,367 13,911 11,481 15,932 21,271 25,351 21,904 -6.78%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 43,312 41,894 44,184 33,656 33,121 30,899 31,536 5.42%
-
Net Worth 849,422 866,513 869,671 840,773 845,715 837,204 828,830 0.40%
Dividend
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Div 12,835 14,551 13,247 13,933 21,209 25,053 21,690 -8.36%
Div Payout % 89.34% 104.61% 115.39% 87.46% 99.71% 98.83% 99.02% -
Equity
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Net Worth 849,422 866,513 869,671 840,773 845,715 837,204 828,830 0.40%
NOSH 686,402 686,402 686,402 686,402 686,402 686,402 686,402 0.00%
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
NP Margin 24.91% 24.93% 20.63% 32.13% 39.11% 45.07% 40.99% -
ROE 1.69% 1.61% 1.32% 1.89% 2.52% 3.03% 2.64% -
Per Share
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 8.40 8.13 8.11 7.22 7.92 8.19 7.79 1.26%
EPS 2.09 2.02 1.67 2.32 3.10 3.69 4.33 -11.42%
DPS 1.87 2.12 1.93 2.03 3.09 3.65 3.16 -8.36%
NAPS 1.2375 1.2624 1.267 1.2249 1.2321 1.2197 1.2075 0.40%
Adjusted Per Share Value based on latest NOSH - 686,402
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 8.40 8.13 8.11 7.22 7.92 8.19 7.79 1.26%
EPS 2.09 2.02 1.67 2.32 3.10 3.69 4.33 -11.42%
DPS 1.87 2.12 1.93 2.03 3.09 3.65 3.16 -8.36%
NAPS 1.2375 1.2624 1.267 1.2249 1.2321 1.2197 1.2075 0.40%
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 -
Price 0.595 0.715 0.805 0.795 0.97 1.04 1.10 -
P/RPS 7.08 8.79 9.93 11.00 12.24 12.69 14.13 -10.87%
P/EPS 28.43 35.28 48.13 34.25 31.30 28.16 34.47 -3.15%
EY 3.52 2.83 2.08 2.92 3.19 3.55 2.90 3.28%
DY 3.14 2.97 2.40 2.55 3.19 3.51 2.87 1.50%
P/NAPS 0.48 0.57 0.64 0.65 0.79 0.85 0.91 -10.10%
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 15/11/18 21/11/17 14/11/16 11/11/15 21/11/14 06/11/13 06/11/12 -
Price 0.58 0.705 0.85 0.81 0.98 1.04 1.13 -
P/RPS 6.90 8.67 10.48 11.21 12.37 12.69 14.51 -11.64%
P/EPS 27.71 34.79 50.82 34.90 31.62 28.16 35.41 -4.00%
EY 3.61 2.87 1.97 2.87 3.16 3.55 2.82 4.20%
DY 3.22 3.01 2.27 2.51 3.15 3.51 2.80 2.35%
P/NAPS 0.47 0.56 0.67 0.66 0.80 0.85 0.94 -10.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment