[HEKTAR] YoY Cumulative Quarter Result on 31-Mar-2018 [#1]

Stock
[HEKTAR] HEKTAR REITS
Announcement Date
21-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -67.35%
YoY- 10.95%
Quarter Report
Latest QR
Upcoming QR
HEKTAR's Result
HEKTAR's Financial Summary
View:
Show?
Cumulative Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 26,781 30,714 33,349 33,960 30,857 31,603 31,211 -2.51%
PBT 6,520 7,076 8,914 10,676 9,622 10,706 11,093 -8.46%
Tax 0 0 0 0 0 0 0 -
NP 6,520 7,076 8,914 10,676 9,622 10,706 11,093 -8.46%
-
NP to SH 6,520 7,076 8,914 10,676 9,622 10,706 11,093 -8.46%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 20,261 23,638 24,435 23,284 21,235 20,897 20,118 0.11%
-
Net Worth 578,697 607,246 633,578 643,787 584,696 584,780 621,688 -1.18%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - 7,067 8,915 10,625 9,221 10,425 10,412 -
Div Payout % - 99.89% 100.02% 99.52% 95.83% 97.38% 93.86% -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 578,697 607,246 633,578 643,787 584,696 584,780 621,688 -1.18%
NOSH 461,960 461,960 461,960 461,960 400,916 400,973 400,469 2.40%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 24.35% 23.04% 26.73% 31.44% 31.18% 33.88% 35.54% -
ROE 1.13% 1.17% 1.41% 1.66% 1.65% 1.83% 1.78% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 5.80 6.65 7.22 7.35 7.70 7.88 7.79 -4.79%
EPS 1.41 1.53 1.93 2.31 2.40 2.67 2.77 -10.63%
DPS 0.00 1.53 1.93 2.30 2.30 2.60 2.60 -
NAPS 1.2527 1.3145 1.3715 1.3936 1.4584 1.4584 1.5524 -3.50%
Adjusted Per Share Value based on latest NOSH - 461,960
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 3.78 4.33 4.70 4.79 4.35 4.46 4.40 -2.49%
EPS 0.92 1.00 1.26 1.51 1.36 1.51 1.56 -8.41%
DPS 0.00 1.00 1.26 1.50 1.30 1.47 1.47 -
NAPS 0.8159 0.8561 0.8933 0.9077 0.8243 0.8245 0.8765 -1.18%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.60 0.69 1.14 1.18 1.63 1.51 1.51 -
P/RPS 10.35 10.38 15.79 16.05 21.18 19.16 19.37 -9.91%
P/EPS 42.51 45.05 59.08 51.06 67.92 56.55 54.51 -4.05%
EY 2.35 2.22 1.69 1.96 1.47 1.77 1.83 4.25%
DY 0.00 2.22 1.69 1.95 1.41 1.72 1.72 -
P/NAPS 0.48 0.52 0.83 0.85 1.12 1.04 0.97 -11.05%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 24/05/21 22/05/20 23/05/19 21/05/18 23/05/17 25/04/16 15/05/15 -
Price 0.575 0.70 1.13 1.22 1.55 1.51 1.52 -
P/RPS 9.92 10.53 15.65 16.60 20.14 19.16 19.50 -10.64%
P/EPS 40.74 45.70 58.56 52.79 64.58 56.55 54.87 -4.83%
EY 2.45 2.19 1.71 1.89 1.55 1.77 1.82 5.07%
DY 0.00 2.19 1.71 1.89 1.48 1.72 1.71 -
P/NAPS 0.46 0.53 0.82 0.88 1.06 1.04 0.98 -11.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment