[HEKTAR] YoY Annualized Quarter Result on 31-Mar-2018 [#1]

Stock
[HEKTAR] HEKTAR REITS
Announcement Date
21-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- 30.61%
YoY- 10.95%
Quarter Report
Latest QR
Upcoming QR
HEKTAR's Result
HEKTAR's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 107,124 122,856 133,396 135,840 123,428 126,412 124,844 -2.51%
PBT 26,080 28,304 35,656 42,704 38,488 42,824 44,372 -8.46%
Tax 0 0 0 0 0 0 0 -
NP 26,080 28,304 35,656 42,704 38,488 42,824 44,372 -8.46%
-
NP to SH 26,080 28,304 35,656 42,704 38,488 42,824 44,372 -8.46%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 81,044 94,552 97,740 93,136 84,940 83,588 80,472 0.11%
-
Net Worth 578,697 607,246 633,578 643,787 584,696 584,780 621,688 -1.18%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - 28,271 35,663 42,500 36,884 41,701 41,648 -
Div Payout % - 99.89% 100.02% 99.52% 95.83% 97.38% 93.86% -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 578,697 607,246 633,578 643,787 584,696 584,780 621,688 -1.18%
NOSH 461,960 461,960 461,960 461,960 400,916 400,973 400,469 2.40%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 24.35% 23.04% 26.73% 31.44% 31.18% 33.88% 35.54% -
ROE 4.51% 4.66% 5.63% 6.63% 6.58% 7.32% 7.14% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 23.19 26.59 28.88 29.41 30.79 31.53 31.17 -4.80%
EPS 5.64 6.12 7.72 9.24 9.60 10.68 11.08 -10.63%
DPS 0.00 6.12 7.72 9.20 9.20 10.40 10.40 -
NAPS 1.2527 1.3145 1.3715 1.3936 1.4584 1.4584 1.5524 -3.50%
Adjusted Per Share Value based on latest NOSH - 461,960
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 15.16 17.38 18.87 19.22 17.46 17.88 17.66 -2.50%
EPS 3.69 4.00 5.04 6.04 5.45 6.06 6.28 -8.47%
DPS 0.00 4.00 5.05 6.01 5.22 5.90 5.89 -
NAPS 0.8187 0.8591 0.8964 0.9108 0.8272 0.8273 0.8796 -1.18%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.60 0.69 1.14 1.18 1.63 1.51 1.51 -
P/RPS 2.59 2.59 3.95 4.01 5.29 4.79 4.84 -9.88%
P/EPS 10.63 11.26 14.77 12.76 16.98 14.14 13.63 -4.05%
EY 9.41 8.88 6.77 7.83 5.89 7.07 7.34 4.22%
DY 0.00 8.87 6.77 7.80 5.64 6.89 6.89 -
P/NAPS 0.48 0.52 0.83 0.85 1.12 1.04 0.97 -11.05%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 24/05/21 22/05/20 23/05/19 21/05/18 23/05/17 25/04/16 15/05/15 -
Price 0.575 0.70 1.13 1.22 1.55 1.51 1.52 -
P/RPS 2.48 2.63 3.91 4.15 5.03 4.79 4.88 -10.65%
P/EPS 10.19 11.42 14.64 13.20 16.15 14.14 13.72 -4.83%
EY 9.82 8.75 6.83 7.58 6.19 7.07 7.29 5.08%
DY 0.00 8.74 6.83 7.54 5.94 6.89 6.84 -
P/NAPS 0.46 0.53 0.82 0.88 1.06 1.04 0.98 -11.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment