[KENCANA] YoY Cumulative Quarter Result on 31-Oct-2010 [#1]

Stock
[KENCANA] KENCANA PETROLEUM BHD
Announcement Date
13-Dec-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2011
Quarter
31-Oct-2010 [#1]
Profit Trend
QoQ- -61.55%
YoY- 69.85%
Quarter Report
Latest QR
Upcoming QR
KENCANA's Result
KENCANA's Financial Summary
View:
Show?
Cumulative Result
31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 CAGR
Revenue 569,926 336,959 281,003 318,492 494,983 71,987 0 -
PBT 108,510 68,094 41,845 43,889 27,344 6,787 0 -
Tax -24,879 -15,737 -11,112 -10,827 -9,323 -1,729 0 -
NP 83,631 52,357 30,733 33,062 18,021 5,058 0 -
-
NP to SH 83,547 52,357 30,826 33,062 18,021 5,058 0 -
-
Tax Rate 22.93% 23.11% 26.56% 24.67% 34.10% 25.48% - -
Total Cost 486,295 284,602 250,270 285,430 476,962 66,929 0 -
-
Net Worth 1,849,969 811,864 461,033 342,331 240,874 88,856 0 -
Dividend
31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 CAGR
Net Worth 1,849,969 811,864 461,033 342,331 240,874 88,856 0 -
NOSH 1,989,214 1,656,867 903,988 900,871 892,128 683,513 0 -
Ratio Analysis
31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 CAGR
NP Margin 14.67% 15.54% 10.94% 10.38% 3.64% 7.03% 0.00% -
ROE 4.52% 6.45% 6.69% 9.66% 7.48% 5.69% 0.00% -
Per Share
31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 CAGR
RPS 28.65 20.34 31.08 35.35 55.48 10.53 0.00 -
EPS 4.20 3.16 3.41 3.67 2.02 0.74 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.93 0.49 0.51 0.38 0.27 0.13 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,656,867
31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 CAGR
RPS 28.58 16.90 14.09 15.97 24.83 3.61 0.00 -
EPS 4.19 2.63 1.55 1.66 0.90 0.25 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9278 0.4072 0.2312 0.1717 0.1208 0.0446 0.00 -
Price Multiplier on Financial Quarter End Date
31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 CAGR
Date 31/10/11 29/10/10 30/10/09 31/10/08 31/10/07 - - -
Price 2.59 1.91 2.19 1.29 2.63 0.00 0.00 -
P/RPS 9.04 9.39 7.05 3.65 4.74 0.00 0.00 -
P/EPS 61.67 60.44 64.22 35.15 130.20 0.00 0.00 -
EY 1.62 1.65 1.56 2.84 0.77 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.78 3.90 4.29 3.39 9.74 0.00 0.00 -
Price Multiplier on Announcement Date
31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 CAGR
Date 14/12/11 13/12/10 21/12/09 15/12/08 18/12/07 12/12/06 - -
Price 2.79 2.19 2.25 1.32 2.34 0.00 0.00 -
P/RPS 9.74 10.77 7.24 3.73 4.22 0.00 0.00 -
P/EPS 66.43 69.30 65.98 35.97 115.84 0.00 0.00 -
EY 1.51 1.44 1.52 2.78 0.86 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.00 4.47 4.41 3.47 8.67 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment