[MELATI] YoY Cumulative Quarter Result on 29-Feb-2016 [#2]

Stock
[MELATI] MELATI EHSAN HOLDINGS BHD
Announcement Date
27-Apr-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2016
Quarter
29-Feb-2016 [#2]
Profit Trend
QoQ-0.0%
YoY- 100.45%
Quarter Report
Latest QR
Upcoming QR
MELATI's Result
MELATI's Financial Summary
View:
Show?
Cumulative Result
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
Revenue 104,096 91,018 56,255 36,901 108,062 144,510 90,220 2.41%
PBT 2,261 1,794 2,222 9,622 6,485 14,049 7,209 -17.56%
Tax -1,377 -774 -1,209 -239 -1,804 -3,775 -2,271 -7.99%
NP 884 1,020 1,013 9,383 4,681 10,274 4,938 -24.91%
-
NP to SH 884 1,020 1,013 9,383 4,681 10,274 4,938 -24.91%
-
Tax Rate 60.90% 43.14% 54.41% 2.48% 27.82% 26.87% 31.50% -
Total Cost 103,212 89,998 55,242 27,518 103,381 134,236 85,282 3.22%
-
Net Worth 211,597 211,242 210,138 191,245 181,972 171,233 155,810 5.23%
Dividend
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
Net Worth 211,597 211,242 210,138 191,245 181,972 171,233 155,810 5.23%
NOSH 120,000 120,000 120,000 119,528 119,718 119,743 119,854 0.02%
Ratio Analysis
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
NP Margin 0.85% 1.12% 1.80% 25.43% 4.33% 7.11% 5.47% -
ROE 0.42% 0.48% 0.48% 4.91% 2.57% 6.00% 3.17% -
Per Share
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
RPS 87.57 76.26 47.12 30.87 90.26 120.68 75.27 2.55%
EPS 0.74 0.85 0.85 7.85 3.91 8.58 4.12 -24.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.78 1.77 1.76 1.60 1.52 1.43 1.30 5.37%
Adjusted Per Share Value based on latest NOSH - 119,497
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
RPS 86.75 75.85 46.88 30.75 90.05 120.43 75.18 2.41%
EPS 0.74 0.85 0.84 7.82 3.90 8.56 4.12 -24.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7633 1.7604 1.7512 1.5937 1.5164 1.4269 1.2984 5.23%
Price Multiplier on Financial Quarter End Date
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
Date 28/02/19 28/02/18 28/02/17 29/02/16 27/02/15 28/02/14 28/02/13 -
Price 0.50 0.68 0.84 0.76 1.20 0.99 0.59 -
P/RPS 0.57 0.89 1.78 2.46 1.33 0.82 0.78 -5.09%
P/EPS 67.24 79.56 99.01 9.68 30.69 11.54 14.32 29.38%
EY 1.49 1.26 1.01 10.33 3.26 8.67 6.98 -22.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.38 0.48 0.48 0.79 0.69 0.45 -7.59%
Price Multiplier on Announcement Date
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
Date 25/04/19 23/04/18 27/04/17 27/04/16 30/04/15 29/04/14 29/04/13 -
Price 0.465 0.69 0.89 0.815 1.12 0.96 0.59 -
P/RPS 0.53 0.90 1.89 2.64 1.24 0.80 0.78 -6.23%
P/EPS 62.53 80.73 104.90 10.38 28.64 11.19 14.32 27.83%
EY 1.60 1.24 0.95 9.63 3.49 8.94 6.98 -21.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.39 0.51 0.51 0.74 0.67 0.45 -8.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment