[MELATI] YoY Quarter Result on 28-Feb-2017 [#2]

Stock
[MELATI] MELATI EHSAN HOLDINGS BHD
Announcement Date
27-Apr-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2017
Quarter
28-Feb-2017 [#2]
Profit Trend
QoQ- 0.99%
YoY- -93.88%
Quarter Report
Latest QR
Upcoming QR
MELATI's Result
MELATI's Financial Summary
View:
Show?
Quarter Result
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 CAGR
Revenue 103,428 63,646 46,821 34,446 17,196 17,196 53,168 14.21%
PBT 1,802 1,307 1,017 1,264 8,121 8,121 2,006 -2.11%
Tax -358 -995 -601 -755 196 196 -587 -9.40%
NP 1,444 312 416 509 8,317 8,317 1,419 0.34%
-
NP to SH 1,444 312 416 509 8,317 8,317 1,419 0.34%
-
Tax Rate 19.87% 76.13% 59.10% 59.73% -2.41% -2.41% 29.26% -
Total Cost 101,984 63,334 46,405 33,937 8,879 8,879 51,749 14.51%
-
Net Worth 213,677 211,597 211,242 210,138 191,195 0 181,250 3.34%
Dividend
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 CAGR
Net Worth 213,677 211,597 211,242 210,138 191,195 0 181,250 3.34%
NOSH 120,000 120,000 120,000 120,000 119,497 119,497 119,243 0.12%
Ratio Analysis
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 CAGR
NP Margin 1.40% 0.49% 0.89% 1.48% 48.37% 48.37% 2.67% -
ROE 0.68% 0.15% 0.20% 0.24% 4.35% 0.00% 0.78% -
Per Share
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 CAGR
RPS 87.13 53.54 39.23 28.85 14.39 14.39 44.59 14.32%
EPS 1.22 0.26 0.35 0.43 6.96 6.96 1.19 0.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.80 1.78 1.77 1.76 1.60 0.00 1.52 3.43%
Adjusted Per Share Value based on latest NOSH - 120,000
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 CAGR
RPS 86.19 53.04 39.02 28.71 14.33 14.33 44.31 14.21%
EPS 1.20 0.26 0.35 0.42 6.93 6.93 1.18 0.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7807 1.7633 1.7604 1.7512 1.5933 0.00 1.5104 3.34%
Price Multiplier on Financial Quarter End Date
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 CAGR
Date 28/02/20 28/02/19 28/02/18 28/02/17 29/02/16 26/02/16 27/02/15 -
Price 0.47 0.50 0.68 0.84 0.76 0.70 1.20 -
P/RPS 0.54 0.93 1.73 2.91 5.28 4.86 2.69 -27.44%
P/EPS 38.64 190.50 195.08 197.04 10.92 10.06 100.84 -17.43%
EY 2.59 0.52 0.51 0.51 9.16 9.94 0.99 21.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.28 0.38 0.48 0.48 0.00 0.79 -19.91%
Price Multiplier on Announcement Date
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 CAGR
Date 11/06/20 25/04/19 23/04/18 27/04/17 27/04/16 - 30/04/15 -
Price 0.40 0.465 0.69 0.89 0.815 0.00 1.12 -
P/RPS 0.46 0.87 1.76 3.08 5.66 0.00 2.51 -28.75%
P/EPS 32.88 177.17 197.95 208.77 11.71 0.00 94.12 -18.95%
EY 3.04 0.56 0.51 0.48 8.54 0.00 1.06 23.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.26 0.39 0.51 0.51 0.00 0.74 -21.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment