[SAB] YoY Cumulative Quarter Result on 31-Mar-2010 [#4]

Stock
[SAB] SOUTHERN ACIDS (M) BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
31-Mar-2010 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SAB's Result
SAB's Financial Summary
View:
Show?
Cumulative Result
31/03/12 31/03/11 30/04/10 31/03/10 30/04/09 30/04/08 30/04/07 CAGR
Revenue 560,704 501,373 453,135 0 441,955 465,501 370,164 8.80%
PBT 40,899 55,460 30,635 0 4,321 43,856 25,457 10.10%
Tax -13,310 -14,510 -10,711 0 -3,397 -14,867 -7,659 11.87%
NP 27,589 40,950 19,924 0 924 28,989 17,798 9.31%
-
NP to SH 19,564 29,361 11,516 0 -3,919 23,187 14,110 6.86%
-
Tax Rate 32.54% 26.16% 34.96% - 78.62% 33.90% 30.09% -
Total Cost 533,115 460,423 433,211 0 441,031 436,512 352,366 8.77%
-
Net Worth 420,304 419,120 375,194 398,538 368,225 383,321 368,327 2.71%
Dividend
31/03/12 31/03/11 30/04/10 31/03/10 30/04/09 30/04/08 30/04/07 CAGR
Div - - 8,215 - 6,844 10,952 8,215 -
Div Payout % - - 71.34% - 0.00% 47.23% 58.22% -
Equity
31/03/12 31/03/11 30/04/10 31/03/10 30/04/09 30/04/08 30/04/07 CAGR
Net Worth 420,304 419,120 375,194 398,538 368,225 383,321 368,327 2.71%
NOSH 136,906 136,967 136,932 136,954 136,886 136,900 136,924 -0.00%
Ratio Analysis
31/03/12 31/03/11 30/04/10 31/03/10 30/04/09 30/04/08 30/04/07 CAGR
NP Margin 4.92% 8.17% 4.40% 0.00% 0.21% 6.23% 4.81% -
ROE 4.65% 7.01% 3.07% 0.00% -1.06% 6.05% 3.83% -
Per Share
31/03/12 31/03/11 30/04/10 31/03/10 30/04/09 30/04/08 30/04/07 CAGR
RPS 409.55 366.05 330.92 0.00 322.86 340.03 270.34 8.80%
EPS 14.29 21.44 8.41 0.00 -2.86 16.93 10.30 6.87%
DPS 0.00 0.00 6.00 0.00 5.00 8.00 6.00 -
NAPS 3.07 3.06 2.74 2.91 2.69 2.80 2.69 2.72%
Adjusted Per Share Value based on latest NOSH - 136,782
31/03/12 31/03/11 30/04/10 31/03/10 30/04/09 30/04/08 30/04/07 CAGR
RPS 409.47 366.14 330.91 0.00 322.75 339.95 270.32 8.80%
EPS 14.29 21.44 8.41 0.00 -2.86 16.93 10.30 6.87%
DPS 0.00 0.00 6.00 0.00 5.00 8.00 6.00 -
NAPS 3.0694 3.0607 2.74 2.9104 2.6891 2.7993 2.6898 2.71%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 30/04/10 31/03/10 30/04/09 30/04/08 30/04/07 CAGR
Date 30/03/12 31/03/11 30/04/10 31/03/10 30/04/09 30/04/08 30/04/07 -
Price 2.39 2.47 1.26 1.26 1.45 1.83 1.60 -
P/RPS 0.58 0.67 0.38 0.00 0.45 0.54 0.59 -0.34%
P/EPS 16.72 11.52 14.98 0.00 -50.65 10.80 15.53 1.51%
EY 5.98 8.68 6.67 0.00 -1.97 9.26 6.44 -1.49%
DY 0.00 0.00 4.76 0.00 3.45 4.37 3.75 -
P/NAPS 0.78 0.81 0.46 0.43 0.54 0.65 0.59 5.83%
Price Multiplier on Announcement Date
31/03/12 31/03/11 30/04/10 31/03/10 30/04/09 30/04/08 30/04/07 CAGR
Date 30/05/12 30/05/11 29/06/10 - 30/06/09 30/06/08 28/06/07 -
Price 2.18 2.55 1.26 0.00 1.45 1.67 1.54 -
P/RPS 0.53 0.70 0.38 0.00 0.45 0.49 0.57 -1.46%
P/EPS 15.26 11.90 14.98 0.00 -50.65 9.86 14.94 0.43%
EY 6.56 8.41 6.67 0.00 -1.97 10.14 6.69 -0.39%
DY 0.00 0.00 4.76 0.00 3.45 4.79 3.90 -
P/NAPS 0.71 0.83 0.46 0.00 0.54 0.60 0.57 4.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment