[HEXTECH] YoY Cumulative Quarter Result on 31-Mar-2021 [#4]

Stock
[HEXTECH] HEXTAR TECHNOLOGIES SOLUTIONS BERHAD
Announcement Date
15-Jun-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
31-Mar-2021 [#4]
Profit Trend
QoQ- 24.28%
YoY- -91.71%
Quarter Report
Latest QR
Upcoming QR
HEXTECH's Result
HEXTECH's Financial Summary
View:
Show?
Cumulative Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 189,353 162,169 114,955 42,347 108,169 124,099 123,204 7.41%
PBT -15,122 5,456 13,395 4,276 49,179 13,747 11,397 -
Tax -1,632 -1,729 -829 -722 -2,939 -3,076 -1,863 -2.18%
NP -16,754 3,727 12,566 3,554 46,240 10,671 9,534 -
-
NP to SH -14,967 4,101 12,721 3,839 46,312 10,687 9,415 -
-
Tax Rate - 31.69% 6.19% 16.88% 5.98% 22.38% 16.35% -
Total Cost 206,107 158,442 102,389 38,793 61,929 113,428 113,670 10.41%
-
Net Worth 102,919 123,503 171,103 162,685 178,687 150,831 138,255 -4.79%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - 51,459 - 20,335 - - - -
Div Payout % - 1,254.81% - 529.71% - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 102,919 123,503 171,103 162,685 178,687 150,831 138,255 -4.79%
NOSH 2,058,384 128,649 128,649 128,649 126,998 125,410 123,761 59.69%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin -8.85% 2.30% 10.93% 8.39% 42.75% 8.60% 7.74% -
ROE -14.54% 3.32% 7.43% 2.36% 25.92% 7.09% 6.81% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 9.20 126.06 89.36 33.32 85.35 100.38 99.81 -32.76%
EPS -0.70 3.20 9.90 3.00 36.70 8.60 7.60 -
DPS 0.00 40.00 0.00 16.00 0.00 0.00 0.00 -
NAPS 0.05 0.96 1.33 1.28 1.41 1.22 1.12 -40.41%
Adjusted Per Share Value based on latest NOSH - 128,649
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 9.20 7.88 5.58 2.06 5.26 6.03 5.99 7.40%
EPS -0.70 0.20 0.62 0.19 2.25 0.52 0.46 -
DPS 0.00 2.50 0.00 0.99 0.00 0.00 0.00 -
NAPS 0.05 0.06 0.0831 0.079 0.0868 0.0733 0.0672 -4.80%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 1.32 23.68 3.69 1.19 0.51 0.88 0.66 -
P/RPS 14.35 18.79 4.13 3.57 0.60 0.88 0.66 66.98%
P/EPS -181.54 742.85 37.32 39.40 1.40 10.18 8.65 -
EY -0.55 0.13 2.68 2.54 71.66 9.82 11.56 -
DY 0.00 1.69 0.00 13.45 0.00 0.00 0.00 -
P/NAPS 26.40 24.67 2.77 0.93 0.36 0.72 0.59 88.31%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 28/05/24 23/05/23 24/05/22 15/06/21 30/06/20 29/05/19 28/05/18 -
Price 1.13 24.50 3.99 1.44 0.61 0.82 0.68 -
P/RPS 12.28 19.44 4.47 4.32 0.71 0.82 0.68 61.90%
P/EPS -155.41 768.57 40.35 47.67 1.67 9.49 8.92 -
EY -0.64 0.13 2.48 2.10 59.91 10.54 11.22 -
DY 0.00 1.63 0.00 11.11 0.00 0.00 0.00 -
P/NAPS 22.60 25.52 3.00 1.13 0.43 0.67 0.61 82.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment