[DAYANG] YoY Cumulative Quarter Result on 31-Dec-2020 [#4]

Stock
[DAYANG] DAYANG ENTERPRISE HOLDINGS BHD
Announcement Date
24-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Dec-2020 [#4]
Profit Trend
QoQ- 29.64%
YoY- -75.63%
Quarter Report
Latest QR
Upcoming QR
DAYANG's Result
DAYANG's Financial Summary
View:
Show?
Cumulative Result
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Revenue 1,112,987 984,183 667,736 731,442 1,046,183 937,641 695,485 8.14%
PBT 337,364 200,864 -406,917 87,748 335,239 220,027 -63,839 -
Tax -102,282 -72,486 -29,997 -54,012 -107,995 -71,972 -88,377 2.46%
NP 235,082 128,378 -436,914 33,736 227,244 148,055 -152,216 -
-
NP to SH 218,920 124,244 -318,932 57,586 236,276 164,223 -143,933 -
-
Tax Rate 30.32% 36.09% - 61.55% 32.21% 32.71% - -
Total Cost 877,905 855,805 1,104,650 697,706 818,939 789,586 847,701 0.58%
-
Net Worth 1,655,613 1,447,214 1,331,437 1,496,420 1,330,682 1,128,827 945,513 9.78%
Dividend
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Div 34,733 34,733 17,366 - - - - -
Div Payout % 15.87% 27.96% 0.00% - - - - -
Equity
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Net Worth 1,655,613 1,447,214 1,331,437 1,496,420 1,330,682 1,128,827 945,513 9.78%
NOSH 1,157,771 1,157,771 1,157,771 1,061,290 1,061,290 964,809 964,809 3.08%
Ratio Analysis
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
NP Margin 21.12% 13.04% -65.43% 4.61% 21.72% 15.79% -21.89% -
ROE 13.22% 8.59% -23.95% 3.85% 17.76% 14.55% -15.22% -
Per Share
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 96.13 85.01 57.67 68.92 106.92 97.18 72.09 4.91%
EPS 18.91 10.73 -28.02 5.43 24.40 17.02 -15.36 -
DPS 3.00 3.00 1.50 0.00 0.00 0.00 0.00 -
NAPS 1.43 1.25 1.15 1.41 1.36 1.17 0.98 6.49%
Adjusted Per Share Value based on latest NOSH - 1,061,290
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 96.13 85.01 57.67 63.18 90.36 80.99 60.07 8.14%
EPS 18.91 10.73 -28.02 4.97 20.41 14.18 -12.43 -
DPS 3.00 3.00 1.50 0.00 0.00 0.00 0.00 -
NAPS 1.43 1.25 1.15 1.2925 1.1493 0.975 0.8167 9.78%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 -
Price 1.60 1.31 0.805 1.18 2.51 0.54 0.68 -
P/RPS 1.66 1.54 1.40 1.71 2.35 0.56 0.94 9.93%
P/EPS 8.46 12.21 -2.92 21.75 10.39 3.17 -4.56 -
EY 11.82 8.19 -34.22 4.60 9.62 31.52 -21.94 -
DY 1.87 2.29 1.86 0.00 0.00 0.00 0.00 -
P/NAPS 1.12 1.05 0.70 0.84 1.85 0.46 0.69 8.40%
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 22/02/24 16/02/23 22/02/22 24/02/21 21/02/20 22/02/19 23/02/18 -
Price 2.23 1.55 0.82 1.51 2.94 0.795 0.84 -
P/RPS 2.32 1.82 1.42 2.19 2.75 0.82 1.17 12.07%
P/EPS 11.79 14.44 -2.98 27.83 12.17 4.67 -5.63 -
EY 8.48 6.92 -33.59 3.59 8.21 21.41 -17.76 -
DY 1.35 1.94 1.83 0.00 0.00 0.00 0.00 -
P/NAPS 1.56 1.24 0.71 1.07 2.16 0.68 0.86 10.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment