[SAUDEE] YoY Cumulative Quarter Result on 31-May-2017

Announcement Date
20-Jul-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2017
Quarter
31-May-2017
Profit Trend
QoQ--%
YoY- 128.55%
View:
Show?
Cumulative Result
31/05/17 31/07/16 31/05/16 CAGR
Revenue 137,247 0 147,093 -6.69%
PBT 1,335 0 -4,491 -129.72%
Tax -254 0 704 -136.07%
NP 1,081 0 -3,787 -128.54%
-
NP to SH 1,081 0 -3,787 -128.54%
-
Tax Rate 19.03% - - -
Total Cost 136,166 0 150,880 -9.75%
-
Net Worth 56,399 46,230 45,247 24.64%
Dividend
31/05/17 31/07/16 31/05/16 CAGR
Div - - - -
Div Payout % - - - -
Equity
31/05/17 31/07/16 31/05/16 CAGR
Net Worth 56,399 46,230 45,247 24.64%
NOSH 120,000 98,363 98,363 21.99%
Ratio Analysis
31/05/17 31/07/16 31/05/16 CAGR
NP Margin 0.79% 0.00% -2.57% -
ROE 1.92% 0.00% -8.37% -
Per Share
31/05/17 31/07/16 31/05/16 CAGR
RPS 114.37 0.00 149.54 -23.51%
EPS 0.90 0.00 -3.85 -123.37%
DPS 0.00 0.00 0.00 -
NAPS 0.47 0.47 0.46 2.17%
Adjusted Per Share Value based on latest NOSH - 120,000
31/05/17 31/07/16 31/05/16 CAGR
RPS 8.79 0.00 9.42 -6.68%
EPS 0.07 0.00 -0.24 -129.16%
DPS 0.00 0.00 0.00 -
NAPS 0.0361 0.0296 0.029 24.48%
Price Multiplier on Financial Quarter End Date
31/05/17 31/07/16 31/05/16 CAGR
Date 31/05/17 29/07/16 31/05/16 -
Price 0.33 0.305 0.285 -
P/RPS 0.29 0.00 0.00 -
P/EPS 36.63 0.00 0.00 -
EY 2.73 0.00 0.00 -
DY 0.00 0.00 0.00 -
P/NAPS 0.70 0.65 0.61 14.75%
Price Multiplier on Announcement Date
31/05/17 31/07/16 31/05/16 CAGR
Date 20/07/17 - 29/07/16 -
Price 0.34 0.00 0.305 -
P/RPS 0.30 0.00 0.00 -
P/EPS 37.74 0.00 0.00 -
EY 2.65 0.00 0.00 -
DY 0.00 0.00 0.00 -
P/NAPS 0.72 0.00 0.65 10.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment