[JCY] YoY Cumulative Quarter Result on 31-Mar-2009 [#2]

Stock
[JCY] JCY INTERNATIONAL BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2009
Quarter
31-Mar-2009 [#2]
Profit Trend
QoQ- 226.68%
YoY--%
Quarter Report
Latest QR
Upcoming QR
JCY's Result
JCY's Financial Summary
View:
Show?
Cumulative Result
31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Revenue 1,135,618 836,336 1,077,889 776,192 13.51%
PBT 326,042 20,076 144,017 78,465 60.69%
Tax -498 -106 -672 -63 99.07%
NP 325,544 19,970 143,345 78,402 60.65%
-
NP to SH 325,544 19,970 143,345 78,402 60.65%
-
Tax Rate 0.15% 0.53% 0.47% 0.08% -
Total Cost 810,074 816,366 934,544 697,790 5.09%
-
Net Worth 1,199,932 877,864 936,343 0 -
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Div 102,243 - 79,954 - -
Div Payout % 31.41% - 55.78% - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Net Worth 1,199,932 877,864 936,343 0 -
NOSH 2,044,874 2,037,755 2,044,864 2,047,049 -0.03%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 CAGR
NP Margin 28.67% 2.39% 13.30% 10.10% -
ROE 27.13% 2.27% 15.31% 0.00% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 55.53 41.04 52.71 37.92 13.54%
EPS 15.92 0.98 7.01 3.83 60.71%
DPS 5.00 0.00 3.91 0.00 -
NAPS 0.5868 0.4308 0.4579 0.00 -
Adjusted Per Share Value based on latest NOSH - 2,045,187
31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 52.93 38.98 50.24 36.18 13.50%
EPS 15.17 0.93 6.68 3.65 60.70%
DPS 4.77 0.00 3.73 0.00 -
NAPS 0.5592 0.4091 0.4364 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 30/03/12 31/03/11 31/03/10 - -
Price 0.54 0.75 1.79 0.00 -
P/RPS 0.97 1.83 3.40 0.00 -
P/EPS 3.39 76.53 25.53 0.00 -
EY 29.48 1.31 3.92 0.00 -
DY 9.26 0.00 2.18 0.00 -
P/NAPS 0.92 1.74 3.91 0.00 -
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 17/05/12 18/05/11 20/05/10 - -
Price 0.54 0.65 1.63 0.00 -
P/RPS 0.97 1.58 3.09 0.00 -
P/EPS 3.39 66.33 23.25 0.00 -
EY 29.48 1.51 4.30 0.00 -
DY 9.26 0.00 2.40 0.00 -
P/NAPS 0.92 1.51 3.56 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment