[SEB] YoY Cumulative Quarter Result on 30-Jun-2009 [#2]

Stock
[SEB] SEREMBAN ENGINEERING BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- 95.57%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SEB's Result
SEB's Financial Summary
View:
Show?
Cumulative Result
30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Revenue 48,143 35,165 16,232 36,002 10.16%
PBT 4,511 1,468 684 6,017 -9.14%
Tax -1,025 -317 -197 -1,494 -11.79%
NP 3,486 1,151 487 4,523 -8.30%
-
NP to SH 3,530 1,130 495 4,457 -7.47%
-
Tax Rate 22.72% 21.59% 28.80% 24.83% -
Total Cost 44,657 34,014 15,745 31,479 12.35%
-
Net Worth 61,495 56,900 44,220 0 -
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Div 15 801 - - -
Div Payout % 0.45% 70.92% - - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Net Worth 61,495 56,900 44,220 0 -
NOSH 79,864 80,141 66,000 65,834 6.64%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 CAGR
NP Margin 7.24% 3.27% 3.00% 12.56% -
ROE 5.74% 1.99% 1.12% 0.00% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 60.28 43.88 24.59 54.69 3.29%
EPS 4.42 1.41 0.75 6.77 -13.23%
DPS 0.02 1.00 0.00 0.00 -
NAPS 0.77 0.71 0.67 0.00 -
Adjusted Per Share Value based on latest NOSH - 71,377
30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 61.13 44.65 20.61 45.72 10.15%
EPS 4.48 1.43 0.63 5.66 -7.49%
DPS 0.02 1.02 0.00 0.00 -
NAPS 0.7809 0.7225 0.5615 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 29/06/12 30/06/11 30/06/10 - -
Price 0.51 0.50 0.65 0.00 -
P/RPS 0.85 1.14 2.64 0.00 -
P/EPS 11.54 35.46 86.67 0.00 -
EY 8.67 2.82 1.15 0.00 -
DY 0.04 2.00 0.00 0.00 -
P/NAPS 0.66 0.70 0.97 0.00 -
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 24/08/12 17/08/11 16/08/10 - -
Price 0.50 0.45 0.69 0.00 -
P/RPS 0.83 1.03 2.81 0.00 -
P/EPS 11.31 31.91 92.00 0.00 -
EY 8.84 3.13 1.09 0.00 -
DY 0.04 2.22 0.00 0.00 -
P/NAPS 0.65 0.63 1.03 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment