[SIGGAS] YoY Cumulative Quarter Result on 30-Jun-2020 [#2]

Announcement Date
21-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- -216.82%
YoY- -485.82%
View:
Show?
Cumulative Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 0 0 37,550 37,239 39,728 36,908 32,817 -
PBT -599 -416 2,376 3,138 5,866 3,640 2,286 -
Tax -408 677 134 -879 -1,263 -1,167 2,630 -
NP -1,007 261 2,510 2,259 4,603 2,473 4,916 -
-
NP to SH -1,007 261 2,510 2,258 4,603 2,473 4,916 -
-
Tax Rate - - -5.64% 28.01% 21.53% 32.06% -115.05% -
Total Cost 1,007 -261 35,040 34,980 35,125 34,435 27,901 -42.48%
-
Net Worth 101,250 127,500 125,625 123,750 121,874 114,375 95,921 0.90%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - 937 1,500 2,250 2,250 1,312 899 -
Div Payout % - 359.20% 59.76% 99.65% 48.88% 53.07% 18.29% -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 101,250 127,500 125,625 123,750 121,874 114,375 95,921 0.90%
NOSH 187,500 187,500 187,500 187,500 187,500 187,500 149,878 3.79%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 0.00% 0.00% 6.68% 6.07% 11.59% 6.70% 14.98% -
ROE -0.99% 0.20% 2.00% 1.82% 3.78% 2.16% 5.13% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 0.00 0.00 20.03 19.86 21.19 19.68 21.90 -
EPS -0.54 0.14 1.34 1.20 2.45 1.32 3.28 -
DPS 0.00 0.50 0.80 1.20 1.20 0.70 0.60 -
NAPS 0.54 0.68 0.67 0.66 0.65 0.61 0.64 -2.78%
Adjusted Per Share Value based on latest NOSH - 187,500
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 0.00 0.00 20.03 19.86 21.19 19.68 17.50 -
EPS -0.54 0.14 1.34 1.20 2.45 1.32 2.62 -
DPS 0.00 0.50 0.80 1.20 1.20 0.70 0.48 -
NAPS 0.54 0.68 0.67 0.66 0.65 0.61 0.5116 0.90%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.45 0.95 0.795 0.90 0.445 0.475 0.67 -
P/RPS 0.00 0.00 3.97 4.53 2.10 2.41 3.06 -
P/EPS -83.79 682.47 59.39 74.73 18.13 36.01 20.43 -
EY -1.19 0.15 1.68 1.34 5.52 2.78 4.90 -
DY 0.00 0.53 1.01 1.33 2.70 1.47 0.90 -
P/NAPS 0.83 1.40 1.19 1.36 0.68 0.78 1.05 -3.83%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 21/08/20 22/08/19 16/08/18 18/08/17 18/08/16 19/08/15 14/08/14 -
Price 0.455 0.94 0.815 1.10 0.515 0.44 0.715 -
P/RPS 0.00 0.00 4.07 5.54 2.43 2.24 3.27 -
P/EPS -84.72 675.29 60.88 91.34 20.98 33.36 21.80 -
EY -1.18 0.15 1.64 1.09 4.77 3.00 4.59 -
DY 0.00 0.53 0.98 1.09 2.33 1.59 0.84 -
P/NAPS 0.84 1.38 1.22 1.67 0.79 0.72 1.12 -4.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment