[HBGLOB] YoY Cumulative Quarter Result on 30-Jun-2011 [#2]

Stock
[HBGLOB] HB GLOBAL LIMITED
Announcement Date
26-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- 122.67%
YoY- 31.16%
Quarter Report
Latest QR
Upcoming QR
HBGLOB's Result
HBGLOB's Financial Summary
View:
Show?
Cumulative Result
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 77,352 112,384 165,172 190,633 184,461 -19.51%
PBT -9,247 11,334 43,646 76,296 58,254 -
Tax -277 -11,642 -11,408 -19,171 -14,701 -62.92%
NP -9,524 -308 32,238 57,125 43,553 -
-
NP to SH -9,319 -308 32,238 57,125 43,553 -
-
Tax Rate - 102.72% 26.14% 25.13% 25.24% -
Total Cost 86,876 112,692 132,934 133,508 140,908 -11.38%
-
Net Worth 369,720 425,880 458,640 355,569 0 -
Dividend
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div - - 17,783 - - -
Div Payout % - - 55.16% - - -
Equity
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 369,720 425,880 458,640 355,569 0 -
NOSH 468,000 468,000 468,000 467,854 299,951 11.75%
Ratio Analysis
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin -12.31% -0.27% 19.52% 29.97% 23.61% -
ROE -2.52% -0.07% 7.03% 16.07% 0.00% -
Per Share
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 16.53 24.01 35.29 40.75 61.50 -27.98%
EPS -2.04 0.00 6.89 12.21 14.52 -
DPS 0.00 0.00 3.80 0.00 0.00 -
NAPS 0.79 0.91 0.98 0.76 0.00 -
Adjusted Per Share Value based on latest NOSH - 467,836
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 22.28 32.37 47.58 54.91 53.14 -19.51%
EPS -2.68 -0.09 9.29 16.46 12.55 -
DPS 0.00 0.00 5.12 0.00 0.00 -
NAPS 1.065 1.2268 1.3212 1.0243 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/06/14 28/06/13 29/06/12 30/06/11 - -
Price 0.09 0.145 0.56 0.62 0.00 -
P/RPS 0.54 0.60 1.59 1.52 0.00 -
P/EPS -4.52 -220.32 8.13 5.08 0.00 -
EY -22.12 -0.45 12.30 19.69 0.00 -
DY 0.00 0.00 6.79 0.00 0.00 -
P/NAPS 0.11 0.16 0.57 0.82 0.00 -
Price Multiplier on Announcement Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 29/08/14 30/08/13 30/08/12 26/08/11 - -
Price 0.095 0.14 0.55 0.52 0.00 -
P/RPS 0.57 0.58 1.56 1.28 0.00 -
P/EPS -4.77 -212.73 7.98 4.26 0.00 -
EY -20.96 -0.47 12.52 23.48 0.00 -
DY 0.00 0.00 6.91 0.00 0.00 -
P/NAPS 0.12 0.15 0.56 0.68 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment