[HBGLOB] YoY Cumulative Quarter Result on 30-Sep-2017 [#3]

Stock
[HBGLOB] HB GLOBAL LIMITED
Announcement Date
30-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- 37.43%
YoY- 112.06%
Quarter Report
Latest QR
Upcoming QR
HBGLOB's Result
HBGLOB's Financial Summary
View:
Show?
Cumulative Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 39,392 63,970 70,535 61,530 60,770 121,743 121,004 -17.04%
PBT -13,315 6,525 2,138 1,902 -15,771 -53,692 -17,013 -3.99%
Tax 0 0 0 0 0 0 -283 -
NP -13,315 6,525 2,138 1,902 -15,771 -53,692 -17,296 -4.26%
-
NP to SH -13,315 6,525 2,138 1,902 -15,771 -52,788 -16,231 -3.24%
-
Tax Rate - 0.00% 0.00% 0.00% - - - -
Total Cost 52,707 57,445 68,397 59,628 76,541 175,435 138,300 -14.83%
-
Net Worth 196,559 196,559 187,200 182,519 173,160 421,199 420,976 -11.91%
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 196,559 196,559 187,200 182,519 173,160 421,199 420,976 -11.91%
NOSH 468,000 468,000 468,000 468,000 468,000 468,000 467,752 0.00%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin -33.80% 10.20% 3.03% 3.09% -25.95% -44.10% -14.29% -
ROE -6.77% 3.32% 1.14% 1.04% -9.11% -12.53% -3.86% -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 8.42 13.67 15.07 13.15 12.99 26.01 25.87 -17.04%
EPS -2.85 1.39 0.46 0.41 -3.37 -11.28 -3.47 -3.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.42 0.42 0.40 0.39 0.37 0.90 0.90 -11.91%
Adjusted Per Share Value based on latest NOSH - 468,000
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 5.04 8.18 9.02 7.87 7.77 15.57 15.47 -17.03%
EPS -1.70 0.83 0.27 0.24 -2.02 -6.75 -2.08 -3.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2514 0.2514 0.2394 0.2334 0.2214 0.5386 0.5383 -11.90%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 0.14 0.065 0.075 0.105 0.055 0.07 0.07 -
P/RPS 1.66 0.48 0.50 0.80 0.42 0.27 0.27 35.31%
P/EPS -4.92 4.66 16.42 25.84 -1.63 -0.62 -2.02 15.97%
EY -20.32 21.45 6.09 3.87 -61.27 -161.14 -49.57 -13.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.15 0.19 0.27 0.15 0.08 0.08 26.61%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 27/11/20 28/11/19 06/12/18 30/11/17 30/11/16 23/11/15 28/11/14 -
Price 0.155 0.075 0.07 0.105 0.035 0.07 0.085 -
P/RPS 1.84 0.55 0.46 0.80 0.27 0.27 0.33 33.12%
P/EPS -5.45 5.38 15.32 25.84 -1.04 -0.62 -2.45 14.24%
EY -18.36 18.59 6.53 3.87 -96.28 -161.14 -40.82 -12.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.18 0.18 0.27 0.09 0.08 0.09 26.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment