[KSSC] YoY Cumulative Quarter Result on 30-Jun-2018 [#2]

Stock
[KSSC] K. SENG SENG CORPORATION BHD
Announcement Date
21-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 218.45%
YoY- -59.39%
Quarter Report
Latest QR
Upcoming QR
KSSC's Result
KSSC's Financial Summary
View:
Show?
Cumulative Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 76,488 40,963 49,473 48,875 51,880 50,534 50,953 6.99%
PBT 7,503 -769 -288 1,152 2,103 1,864 1,509 30.61%
Tax -1,711 -252 -95 -304 -166 -463 -383 28.30%
NP 5,792 -1,021 -383 848 1,937 1,401 1,126 31.35%
-
NP to SH 5,601 -1,114 -406 742 1,827 1,268 847 36.96%
-
Tax Rate 22.80% - - 26.39% 7.89% 24.84% 25.38% -
Total Cost 70,696 41,984 49,856 48,027 49,943 49,133 49,827 5.99%
-
Net Worth 91,953 75,840 78,719 79,679 76,800 73,919 72,000 4.15%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div 11 - - - - - - -
Div Payout % 0.21% - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 91,953 75,840 78,719 79,679 76,800 73,919 72,000 4.15%
NOSH 115,200 96,000 96,000 96,000 96,000 96,000 96,000 3.08%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 7.57% -2.49% -0.77% 1.74% 3.73% 2.77% 2.21% -
ROE 6.09% -1.47% -0.52% 0.93% 2.38% 1.72% 1.18% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 66.54 42.67 51.53 50.91 54.04 52.64 53.08 3.83%
EPS 4.87 -1.16 -0.42 0.77 1.90 1.32 0.88 32.96%
DPS 0.01 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.80 0.79 0.82 0.83 0.80 0.77 0.75 1.08%
Adjusted Per Share Value based on latest NOSH - 96,000
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 43.94 23.53 28.42 28.08 29.81 29.03 29.27 6.99%
EPS 3.22 -0.64 -0.23 0.43 1.05 0.73 0.49 36.82%
DPS 0.01 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5283 0.4357 0.4523 0.4578 0.4412 0.4247 0.4136 4.15%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 1.34 0.385 0.475 0.38 0.55 0.37 0.485 -
P/RPS 2.01 0.90 0.92 0.75 1.02 0.70 0.91 14.10%
P/EPS 27.50 -33.18 -112.32 49.16 28.90 28.01 54.97 -10.89%
EY 3.64 -3.01 -0.89 2.03 3.46 3.57 1.82 12.23%
DY 0.01 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.68 0.49 0.58 0.46 0.69 0.48 0.65 17.13%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 25/08/21 24/08/20 28/08/19 21/08/18 29/08/17 22/08/16 20/08/15 -
Price 0.805 0.64 0.45 0.40 0.525 0.385 0.405 -
P/RPS 1.21 1.50 0.87 0.79 0.97 0.73 0.76 8.05%
P/EPS 16.52 -55.15 -106.40 51.75 27.59 29.15 45.90 -15.64%
EY 6.05 -1.81 -0.94 1.93 3.63 3.43 2.18 18.52%
DY 0.01 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 0.81 0.55 0.48 0.66 0.50 0.54 10.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment