[KSSC] YoY TTM Result on 30-Jun-2018 [#2]

Stock
[KSSC] K. SENG SENG CORPORATION BHD
Announcement Date
21-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 6.96%
YoY- -0.98%
Quarter Report
Latest QR
Upcoming QR
KSSC's Result
KSSC's Financial Summary
View:
Show?
TTM Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 141,619 98,961 107,187 120,214 103,522 96,544 97,734 6.37%
PBT 9,502 -1,265 -320 6,542 5,587 3,229 5,224 10.47%
Tax -3,422 -1,329 60 -2,070 -1,082 -791 -1,264 18.03%
NP 6,080 -2,594 -260 4,472 4,505 2,438 3,960 7.40%
-
NP to SH 5,734 -2,741 -195 4,255 4,297 2,296 3,314 9.55%
-
Tax Rate 36.01% - - 31.64% 19.37% 24.50% 24.20% -
Total Cost 135,539 101,555 107,447 115,742 99,017 94,106 93,774 6.32%
-
Net Worth 91,953 75,840 78,719 79,679 76,800 73,919 72,000 4.15%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div 11 - - - - - 1,920 -57.66%
Div Payout % 0.20% - - - - - 57.94% -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 91,953 75,840 78,719 79,679 76,800 73,919 72,000 4.15%
NOSH 115,200 96,000 96,000 96,000 96,000 96,000 96,000 3.08%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 4.29% -2.62% -0.24% 3.72% 4.35% 2.53% 4.05% -
ROE 6.24% -3.61% -0.25% 5.34% 5.60% 3.11% 4.60% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 123.21 103.08 111.65 125.22 107.84 100.57 101.81 3.22%
EPS 4.99 -2.86 -0.20 4.43 4.48 2.39 3.45 6.33%
DPS 0.01 0.00 0.00 0.00 0.00 0.00 2.00 -58.61%
NAPS 0.80 0.79 0.82 0.83 0.80 0.77 0.75 1.08%
Adjusted Per Share Value based on latest NOSH - 96,000
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 81.36 56.85 61.58 69.06 59.47 55.47 56.15 6.36%
EPS 3.29 -1.57 -0.11 2.44 2.47 1.32 1.90 9.57%
DPS 0.01 0.00 0.00 0.00 0.00 0.00 1.10 -54.28%
NAPS 0.5283 0.4357 0.4523 0.4578 0.4412 0.4247 0.4136 4.15%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 1.34 0.385 0.475 0.38 0.55 0.37 0.485 -
P/RPS 1.09 0.37 0.43 0.30 0.51 0.37 0.48 14.63%
P/EPS 26.86 -13.48 -233.85 8.57 12.29 15.47 14.05 11.39%
EY 3.72 -7.42 -0.43 11.66 8.14 6.46 7.12 -10.24%
DY 0.01 0.00 0.00 0.00 0.00 0.00 4.12 -63.30%
P/NAPS 1.68 0.49 0.58 0.46 0.69 0.48 0.65 17.13%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 25/08/21 24/08/20 28/08/19 21/08/18 29/08/17 22/08/16 20/08/15 -
Price 0.805 0.64 0.45 0.40 0.525 0.385 0.405 -
P/RPS 0.65 0.62 0.40 0.32 0.49 0.38 0.40 8.42%
P/EPS 16.14 -22.42 -221.54 9.02 11.73 16.10 11.73 5.45%
EY 6.20 -4.46 -0.45 11.08 8.53 6.21 8.52 -5.15%
DY 0.01 0.00 0.00 0.00 0.00 0.00 4.94 -64.39%
P/NAPS 1.01 0.81 0.55 0.48 0.66 0.50 0.54 10.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment