[KSSC] YoY Cumulative Quarter Result on 30-Sep-2020 [#3]

Stock
[KSSC] K. SENG SENG CORPORATION BHD
Announcement Date
24-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- 157.81%
YoY- 143.94%
Quarter Report
Latest QR
Upcoming QR
KSSC's Result
KSSC's Financial Summary
View:
Show?
Cumulative Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 151,066 153,501 107,572 72,260 76,725 80,076 83,454 10.39%
PBT -2,538 5,225 9,743 1,343 464 1,164 3,852 -
Tax -502 -1,662 -2,324 -566 -123 44 -822 -7.88%
NP -3,040 3,563 7,419 777 341 1,208 3,030 -
-
NP to SH -3,139 3,295 7,205 644 264 1,183 2,787 -
-
Tax Rate - 31.81% 23.85% 42.14% 26.51% -3.78% 21.34% -
Total Cost 154,106 149,938 100,153 71,483 76,384 78,868 80,424 11.44%
-
Net Worth 114,942 99,309 91,953 77,760 79,679 79,679 77,760 6.72%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - 11 - - - - -
Div Payout % - - 0.16% - - - - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 114,942 99,309 91,953 77,760 79,679 79,679 77,760 6.72%
NOSH 150,179 129,600 115,200 96,000 96,000 96,000 96,000 7.73%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin -2.01% 2.32% 6.90% 1.08% 0.44% 1.51% 3.63% -
ROE -2.73% 3.32% 7.84% 0.83% 0.33% 1.48% 3.58% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 103.83 119.02 93.59 75.27 79.92 83.41 86.93 3.00%
EPS -2.16 2.75 6.27 0.67 0.28 1.23 2.90 -
DPS 0.00 0.00 0.01 0.00 0.00 0.00 0.00 -
NAPS 0.79 0.77 0.80 0.81 0.83 0.83 0.81 -0.41%
Adjusted Per Share Value based on latest NOSH - 96,000
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 86.79 88.19 61.80 41.51 44.08 46.00 47.94 10.39%
EPS -1.80 1.89 4.14 0.37 0.15 0.68 1.60 -
DPS 0.00 0.00 0.01 0.00 0.00 0.00 0.00 -
NAPS 0.6604 0.5705 0.5283 0.4467 0.4578 0.4578 0.4467 6.72%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 1.19 0.645 0.74 0.44 0.46 0.375 0.49 -
P/RPS 1.15 0.54 0.79 0.58 0.58 0.45 0.56 12.73%
P/EPS -55.16 25.25 11.81 65.59 167.27 30.43 16.88 -
EY -1.81 3.96 8.47 1.52 0.60 3.29 5.92 -
DY 0.00 0.00 0.01 0.00 0.00 0.00 0.00 -
P/NAPS 1.51 0.84 0.93 0.54 0.55 0.45 0.60 16.62%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 22/11/23 22/11/22 26/11/21 24/11/20 20/11/19 28/11/18 21/11/17 -
Price 1.00 0.655 0.76 0.465 0.475 0.345 0.42 -
P/RPS 0.96 0.55 0.81 0.62 0.59 0.41 0.48 12.24%
P/EPS -46.35 25.64 12.12 69.32 172.73 28.00 14.47 -
EY -2.16 3.90 8.25 1.44 0.58 3.57 6.91 -
DY 0.00 0.00 0.01 0.00 0.00 0.00 0.00 -
P/NAPS 1.27 0.85 0.95 0.57 0.57 0.42 0.52 16.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment