[KSSC] QoQ Annualized Quarter Result on 30-Sep-2020 [#3]

Stock
[KSSC] K. SENG SENG CORPORATION BHD
Announcement Date
24-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- 138.54%
YoY- 143.94%
Quarter Report
Latest QR
Upcoming QR
KSSC's Result
KSSC's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 152,976 141,152 106,094 96,346 81,926 89,572 107,472 26.56%
PBT 15,006 9,640 1,212 1,790 -1,538 -1,768 -780 -
Tax -3,422 -3,080 -1,963 -754 -504 -288 -1,172 104.41%
NP 11,584 6,560 -751 1,036 -2,042 -2,056 -1,952 -
-
NP to SH 11,202 6,112 -998 858 -2,228 -2,184 -1,952 -
-
Tax Rate 22.80% 31.95% 161.96% 42.12% - - - -
Total Cost 141,392 134,592 106,845 95,310 83,968 91,628 109,424 18.65%
-
Net Worth 91,953 88,505 80,950 77,760 75,840 76,800 77,760 11.83%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div 22 - - - - - - -
Div Payout % 0.21% - - - - - - -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 91,953 88,505 80,950 77,760 75,840 76,800 77,760 11.83%
NOSH 115,200 115,200 103,950 96,000 96,000 96,000 96,000 12.93%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin 7.57% 4.65% -0.71% 1.08% -2.49% -2.30% -1.82% -
ROE 12.18% 6.91% -1.23% 1.10% -2.94% -2.84% -2.51% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 133.09 122.80 110.09 100.36 85.34 93.30 111.95 12.23%
EPS 9.74 5.32 -1.04 0.89 -2.32 -2.28 -2.12 -
DPS 0.02 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.80 0.77 0.84 0.81 0.79 0.80 0.81 -0.82%
Adjusted Per Share Value based on latest NOSH - 96,000
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 87.89 81.09 60.95 55.35 47.07 51.46 61.74 26.57%
EPS 6.44 3.51 -0.57 0.49 -1.28 -1.25 -1.12 -
DPS 0.01 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5283 0.5085 0.4651 0.4467 0.4357 0.4412 0.4467 11.84%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 1.34 0.625 0.585 0.44 0.385 0.25 0.42 -
P/RPS 1.01 0.51 0.53 0.44 0.45 0.27 0.38 91.99%
P/EPS 13.75 11.75 -56.49 49.19 -16.59 -10.99 -20.66 -
EY 7.27 8.51 -1.77 2.03 -6.03 -9.10 -4.84 -
DY 0.01 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.68 0.81 0.70 0.54 0.49 0.31 0.52 118.69%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 25/08/21 25/05/21 25/02/21 24/11/20 24/08/20 24/06/20 26/02/20 -
Price 0.805 0.70 0.675 0.465 0.64 0.395 0.37 -
P/RPS 0.60 0.57 0.61 0.46 0.75 0.42 0.33 49.02%
P/EPS 8.26 13.16 -65.18 51.99 -27.58 -17.36 -18.20 -
EY 12.11 7.60 -1.53 1.92 -3.63 -5.76 -5.50 -
DY 0.02 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 0.91 0.80 0.57 0.81 0.49 0.46 69.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment