[KSSC] QoQ Cumulative Quarter Result on 30-Sep-2020 [#3]

Stock
[KSSC] K. SENG SENG CORPORATION BHD
Announcement Date
24-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- 157.81%
YoY- 143.94%
Quarter Report
Latest QR
Upcoming QR
KSSC's Result
KSSC's Financial Summary
View:
Show?
Cumulative Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 76,488 35,288 106,094 72,260 40,963 22,393 107,472 -20.30%
PBT 7,503 2,410 1,212 1,343 -769 -442 -780 -
Tax -1,711 -770 -1,963 -566 -252 -72 -1,172 28.72%
NP 5,792 1,640 -751 777 -1,021 -514 -1,952 -
-
NP to SH 5,601 1,528 -998 644 -1,114 -546 -1,952 -
-
Tax Rate 22.80% 31.95% 161.96% 42.14% - - - -
Total Cost 70,696 33,648 106,845 71,483 41,984 22,907 109,424 -25.28%
-
Net Worth 91,953 88,505 80,950 77,760 75,840 76,800 77,760 11.83%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div 11 - - - - - - -
Div Payout % 0.21% - - - - - - -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 91,953 88,505 80,950 77,760 75,840 76,800 77,760 11.83%
NOSH 115,200 115,200 103,950 96,000 96,000 96,000 96,000 12.93%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin 7.57% 4.65% -0.71% 1.08% -2.49% -2.30% -1.82% -
ROE 6.09% 1.73% -1.23% 0.83% -1.47% -0.71% -2.51% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 66.54 30.70 110.09 75.27 42.67 23.33 111.95 -29.33%
EPS 4.87 1.33 -1.04 0.67 -1.16 -0.57 -2.12 -
DPS 0.01 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.80 0.77 0.84 0.81 0.79 0.80 0.81 -0.82%
Adjusted Per Share Value based on latest NOSH - 96,000
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 43.94 20.27 60.95 41.51 23.53 12.86 61.74 -20.30%
EPS 3.22 0.88 -0.57 0.37 -0.64 -0.31 -1.12 -
DPS 0.01 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5283 0.5085 0.4651 0.4467 0.4357 0.4412 0.4467 11.84%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 1.34 0.625 0.585 0.44 0.385 0.25 0.42 -
P/RPS 2.01 2.04 0.53 0.58 0.90 1.07 0.38 203.88%
P/EPS 27.50 47.01 -56.49 65.59 -33.18 -43.96 -20.66 -
EY 3.64 2.13 -1.77 1.52 -3.01 -2.28 -4.84 -
DY 0.01 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.68 0.81 0.70 0.54 0.49 0.31 0.52 118.69%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 25/08/21 25/05/21 25/02/21 24/11/20 24/08/20 24/06/20 26/02/20 -
Price 0.805 0.70 0.675 0.465 0.64 0.395 0.37 -
P/RPS 1.21 2.28 0.61 0.62 1.50 1.69 0.33 137.97%
P/EPS 16.52 52.66 -65.18 69.32 -55.15 -69.45 -18.20 -
EY 6.05 1.90 -1.53 1.44 -1.81 -1.44 -5.50 -
DY 0.01 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 0.91 0.80 0.57 0.81 0.49 0.46 69.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment