[KSSC] YoY Cumulative Quarter Result on 31-Dec-2019 [#4]

Stock
[KSSC] K. SENG SENG CORPORATION BHD
Announcement Date
26-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- -839.39%
YoY- -304.61%
Quarter Report
Latest QR
Upcoming QR
KSSC's Result
KSSC's Financial Summary
View:
Show?
Cumulative Result
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Revenue 192,721 151,932 106,094 107,472 106,589 123,219 102,176 11.14%
PBT 2,960 14,989 1,212 -780 1,122 7,607 5,349 -9.38%
Tax -1,235 -3,881 -1,963 -1,172 -149 -1,933 -1,380 -1.83%
NP 1,725 11,108 -751 -1,952 973 5,674 3,969 -12.96%
-
NP to SH 1,451 10,754 -998 -1,952 954 5,452 3,739 -14.58%
-
Tax Rate 41.72% 25.89% 161.96% - 13.28% 25.41% 25.80% -
Total Cost 190,996 140,824 106,845 109,424 105,616 117,545 98,207 11.71%
-
Net Worth 96,965 96,767 80,950 77,760 79,679 80,639 75,840 4.17%
Dividend
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Div - - - - - - 1,440 -
Div Payout % - - - - - - 38.51% -
Equity
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Net Worth 96,965 96,767 80,950 77,760 79,679 80,639 75,840 4.17%
NOSH 129,600 115,200 103,950 96,000 96,000 96,000 96,000 5.12%
Ratio Analysis
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
NP Margin 0.90% 7.31% -0.71% -1.82% 0.91% 4.60% 3.88% -
ROE 1.50% 11.11% -1.23% -2.51% 1.20% 6.76% 4.93% -
Per Share
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 149.06 131.89 110.09 111.95 111.03 128.35 106.43 5.77%
EPS 1.19 9.36 -1.04 -2.12 0.99 5.68 3.89 -17.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.50 -
NAPS 0.75 0.84 0.84 0.81 0.83 0.84 0.79 -0.86%
Adjusted Per Share Value based on latest NOSH - 96,000
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 110.72 87.29 60.95 61.74 61.24 70.79 58.70 11.15%
EPS 0.83 6.18 -0.57 -1.12 0.55 3.13 2.15 -14.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.83 -
NAPS 0.5571 0.5559 0.4651 0.4467 0.4578 0.4633 0.4357 4.17%
Price Multiplier on Financial Quarter End Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 -
Price 1.44 0.75 0.585 0.42 0.30 0.405 0.385 -
P/RPS 0.97 0.57 0.53 0.38 0.27 0.32 0.36 17.95%
P/EPS 128.31 8.03 -56.49 -20.66 30.19 7.13 9.88 53.28%
EY 0.78 12.45 -1.77 -4.84 3.31 14.02 10.12 -34.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 3.90 -
P/NAPS 1.92 0.89 0.70 0.52 0.36 0.48 0.49 25.54%
Price Multiplier on Announcement Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 23/02/23 24/02/22 25/02/21 26/02/20 26/02/19 26/02/18 28/02/17 -
Price 1.43 0.74 0.675 0.37 0.46 0.415 0.42 -
P/RPS 0.96 0.56 0.61 0.33 0.41 0.32 0.39 16.19%
P/EPS 127.42 7.93 -65.18 -18.20 46.29 7.31 10.78 50.89%
EY 0.78 12.61 -1.53 -5.50 2.16 13.68 9.27 -33.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 3.57 -
P/NAPS 1.91 0.88 0.80 0.46 0.55 0.49 0.53 23.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment