[KSSC] YoY Quarter Result on 31-Dec-2018 [#4]

Stock
[KSSC] K. SENG SENG CORPORATION BHD
Announcement Date
26-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- -151.82%
YoY- -108.74%
Quarter Report
Latest QR
Upcoming QR
KSSC's Result
KSSC's Financial Summary
View:
Show?
Quarter Result
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Revenue 44,360 33,834 30,746 26,513 39,765 26,822 24,208 10.61%
PBT 5,246 -113 -1,244 -43 3,697 2,259 875 34.74%
Tax -1,557 -1,397 -1,049 -192 -1,111 -608 -207 39.93%
NP 3,689 -1,510 -2,293 -235 2,586 1,651 668 32.91%
-
NP to SH 3,549 -1,624 -2,293 -228 2,608 1,549 637 33.11%
-
Tax Rate 29.68% - - - 30.05% 26.91% 23.66% -
Total Cost 40,671 35,344 33,039 26,748 37,179 25,171 23,540 9.53%
-
Net Worth 96,767 80,950 77,760 79,679 80,639 75,840 72,959 4.81%
Dividend
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Net Worth 96,767 80,950 77,760 79,679 80,639 75,840 72,959 4.81%
NOSH 115,200 103,950 96,000 96,000 96,000 96,000 96,000 3.08%
Ratio Analysis
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
NP Margin 8.32% -4.46% -7.46% -0.89% 6.50% 6.16% 2.76% -
ROE 3.67% -2.01% -2.95% -0.29% 3.23% 2.04% 0.87% -
Per Share
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 38.51 35.11 32.03 27.62 41.42 27.94 25.22 7.30%
EPS 3.08 -1.69 -2.40 -0.24 2.72 1.61 0.66 29.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.84 0.84 0.81 0.83 0.84 0.79 0.76 1.68%
Adjusted Per Share Value based on latest NOSH - 96,000
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 29.52 22.51 20.46 17.64 26.46 17.85 16.11 10.61%
EPS 2.36 -1.08 -1.53 -0.15 1.74 1.03 0.42 33.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6439 0.5387 0.5174 0.5302 0.5366 0.5047 0.4855 4.81%
Price Multiplier on Financial Quarter End Date
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 -
Price 0.75 0.585 0.42 0.30 0.405 0.385 0.39 -
P/RPS 1.95 1.67 1.31 1.09 0.98 1.38 1.55 3.89%
P/EPS 24.34 -34.71 -17.58 -126.32 14.91 23.86 58.78 -13.65%
EY 4.11 -2.88 -5.69 -0.79 6.71 4.19 1.70 15.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.70 0.52 0.36 0.48 0.49 0.51 9.71%
Price Multiplier on Announcement Date
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 24/02/22 25/02/21 26/02/20 26/02/19 26/02/18 28/02/17 24/02/16 -
Price 0.74 0.675 0.37 0.46 0.415 0.42 0.38 -
P/RPS 1.92 1.92 1.16 1.67 1.00 1.50 1.51 4.08%
P/EPS 24.02 -40.06 -15.49 -193.68 15.28 26.03 57.27 -13.47%
EY 4.16 -2.50 -6.46 -0.52 6.55 3.84 1.75 15.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.80 0.46 0.55 0.49 0.53 0.50 9.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment