[CENSOF] YoY Cumulative Quarter Result on 30-Sep-2012 [#3]

Stock
[CENSOF] CENSOF HOLDINGS BERHAD
Announcement Date
21-Nov-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Sep-2012 [#3]
Profit Trend
QoQ- 60.1%
YoY- -29.54%
Quarter Report
Latest QR
Upcoming QR
CENSOF's Result
CENSOF's Financial Summary
View:
Show?
Cumulative Result
31/12/15 31/12/14 31/12/13 30/09/12 30/09/11 30/09/10 CAGR
Revenue 116,338 102,344 0 27,125 32,926 0 -
PBT 23,390 21,784 0 4,641 6,773 0 -
Tax -7,589 -8,712 0 -15 -2 0 -
NP 15,801 13,072 0 4,626 6,771 0 -
-
NP to SH 5,923 2,023 0 4,771 6,771 0 -
-
Tax Rate 32.45% 39.99% - 0.32% 0.03% - -
Total Cost 100,537 89,272 0 22,499 26,155 0 -
-
Net Worth 143,996 120,284 79,624 6,230,783 56,848 0 -
Dividend
31/12/15 31/12/14 31/12/13 30/09/12 30/09/11 30/09/10 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/15 31/12/14 31/12/13 30/09/12 30/09/11 30/09/10 CAGR
Net Worth 143,996 120,284 79,624 6,230,783 56,848 0 -
NOSH 485,491 421,458 367,272 356,044 343,705 0 -
Ratio Analysis
31/12/15 31/12/14 31/12/13 30/09/12 30/09/11 30/09/10 CAGR
NP Margin 13.58% 12.77% 0.00% 17.05% 20.56% 0.00% -
ROE 4.11% 1.68% 0.00% 0.08% 11.91% 0.00% -
Per Share
31/12/15 31/12/14 31/12/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 23.96 24.28 0.00 7.62 9.58 0.00 -
EPS 1.22 0.48 0.00 1.34 1.97 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2966 0.2854 0.2168 17.50 0.1654 0.00 -
Adjusted Per Share Value based on latest NOSH - 363,265
31/12/15 31/12/14 31/12/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 21.06 18.53 0.00 4.91 5.96 0.00 -
EPS 1.07 0.37 0.00 0.86 1.23 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2607 0.2178 0.1442 11.2819 0.1029 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/15 31/12/14 31/12/13 30/09/12 30/09/11 30/09/10 CAGR
Date 31/12/15 31/12/14 31/12/13 28/09/12 30/09/11 - -
Price 0.31 0.375 0.545 0.36 0.37 0.00 -
P/RPS 1.29 1.54 0.00 4.73 3.86 0.00 -
P/EPS 25.41 78.13 0.00 26.87 18.78 0.00 -
EY 3.94 1.28 0.00 3.72 5.32 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 1.31 2.51 0.02 2.24 0.00 -
Price Multiplier on Announcement Date
31/12/15 31/12/14 31/12/13 30/09/12 30/09/11 30/09/10 CAGR
Date 29/02/16 25/02/15 26/02/14 21/11/12 24/11/11 - -
Price 0.255 0.465 0.505 0.34 0.46 0.00 -
P/RPS 1.06 1.91 0.00 4.46 4.80 0.00 -
P/EPS 20.90 96.88 0.00 25.37 23.35 0.00 -
EY 4.78 1.03 0.00 3.94 4.28 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 1.63 2.33 0.02 2.78 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment