[AFUJIYA] YoY Cumulative Quarter Result on 31-Dec-2014 [#4]

Stock
[AFUJIYA] ABM FUJIYA BERHAD
Announcement Date
25-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Dec-2014 [#4]
Profit Trend
QoQ- 49.42%
YoY- -29.84%
Quarter Report
Latest QR
Upcoming QR
AFUJIYA's Result
AFUJIYA's Financial Summary
View:
Show?
Cumulative Result
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Revenue 100,306 100,310 111,548 111,410 125,276 134,262 -5.66%
PBT 5,332 4,994 4,517 7,142 8,349 8,510 -8.92%
Tax 952 -1,447 -1,627 -2,268 -1,402 -1,802 -
NP 6,284 3,547 2,890 4,874 6,947 6,708 -1.29%
-
NP to SH 6,284 3,547 2,890 4,874 6,947 6,708 -1.29%
-
Tax Rate -17.85% 28.97% 36.02% 31.76% 16.79% 21.18% -
Total Cost 94,022 96,763 108,658 106,536 118,329 127,554 -5.91%
-
Net Worth 153,000 147,599 144,000 140,399 145,800 114,680 5.93%
Dividend
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Net Worth 153,000 147,599 144,000 140,399 145,800 114,680 5.93%
NOSH 180,000 180,000 180,000 180,000 180,000 157,096 2.75%
Ratio Analysis
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
NP Margin 6.26% 3.54% 2.59% 4.37% 5.55% 5.00% -
ROE 4.11% 2.40% 2.01% 3.47% 4.76% 5.85% -
Per Share
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 55.73 55.73 61.97 61.89 69.60 85.46 -8.19%
EPS 3.49 1.97 1.61 2.71 4.15 4.27 -3.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.85 0.82 0.80 0.78 0.81 0.73 3.08%
Adjusted Per Share Value based on latest NOSH - 180,000
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 55.79 55.80 62.05 61.97 69.68 74.68 -5.66%
EPS 3.50 1.97 1.61 2.71 3.86 3.73 -1.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.851 0.821 0.801 0.7809 0.811 0.6379 5.93%
Price Multiplier on Financial Quarter End Date
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 - -
Price 0.48 0.445 0.40 0.52 0.57 0.00 -
P/RPS 0.86 0.80 0.65 0.84 0.82 0.00 -
P/EPS 13.75 22.58 24.91 19.20 14.77 0.00 -
EY 7.27 4.43 4.01 5.21 6.77 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.54 0.50 0.67 0.70 0.00 -
Price Multiplier on Announcement Date
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 26/02/18 27/02/17 29/02/16 25/02/15 24/02/14 - -
Price 0.50 0.42 0.41 0.48 0.53 0.00 -
P/RPS 0.90 0.75 0.66 0.78 0.76 0.00 -
P/EPS 14.32 21.31 25.54 17.73 13.73 0.00 -
EY 6.98 4.69 3.92 5.64 7.28 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.51 0.51 0.62 0.65 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment