[SENDAI] YoY Cumulative Quarter Result on 30-Jun-2010 [#2]

Stock
[SENDAI] EVERSENDAI CORPORATION BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SENDAI's Result
SENDAI's Financial Summary
View:
Show?
Cumulative Result
30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 490,688 506,660 465,995 0 -
PBT 42,385 66,119 68,810 0 -
Tax -682 -4,054 -2,490 0 -
NP 41,703 62,065 66,320 0 -
-
NP to SH 40,152 57,741 56,593 0 -
-
Tax Rate 1.61% 6.13% 3.62% - -
Total Cost 448,985 444,595 399,675 0 -
-
Net Worth 835,532 766,267 371,570 0 -
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div 15,472 - - - -
Div Payout % 38.54% - - - -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 835,532 766,267 371,570 0 -
NOSH 773,641 774,008 571,646 0 -
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin 8.50% 12.25% 14.23% 0.00% -
ROE 4.81% 7.54% 15.23% 0.00% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 63.43 65.46 81.52 0.00 -
EPS 5.19 7.46 9.90 0.00 -
DPS 2.00 0.00 0.00 0.00 -
NAPS 1.08 0.99 0.65 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 62.81 64.85 59.65 0.00 -
EPS 5.14 7.39 7.24 0.00 -
DPS 1.98 0.00 0.00 0.00 -
NAPS 1.0695 0.9808 0.4756 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 28/06/13 29/06/12 - - -
Price 1.45 1.63 0.00 0.00 -
P/RPS 2.29 2.49 0.00 0.00 -
P/EPS 27.94 21.85 0.00 0.00 -
EY 3.58 4.58 0.00 0.00 -
DY 1.38 0.00 0.00 0.00 -
P/NAPS 1.34 1.65 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 27/08/13 30/08/12 19/08/11 - -
Price 1.44 1.49 1.68 0.00 -
P/RPS 2.27 2.28 2.06 0.00 -
P/EPS 27.75 19.97 16.97 0.00 -
EY 3.60 5.01 5.89 0.00 -
DY 1.39 0.00 0.00 0.00 -
P/NAPS 1.33 1.51 2.58 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment