[SENDAI] YoY Quarter Result on 30-Jun-2010 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 247,506 257,699 258,145 0 -
PBT 16,921 33,866 42,482 0 -
Tax -297 -1,563 -1,639 0 -
NP 16,624 32,303 40,843 0 -
-
NP to SH 16,473 30,492 34,034 0 -
-
Tax Rate 1.76% 4.62% 3.86% - -
Total Cost 230,882 225,396 217,302 0 -
-
Net Worth 835,250 766,169 371,176 0 -
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div 15,467 - - - -
Div Payout % 93.90% - - - -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 835,250 766,169 371,176 0 -
NOSH 773,380 773,908 571,040 0 -
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin 6.72% 12.54% 15.82% 0.00% -
ROE 1.97% 3.98% 9.17% 0.00% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 32.00 33.30 45.21 0.00 -
EPS 2.13 3.94 5.96 0.00 -
DPS 2.00 0.00 0.00 0.00 -
NAPS 1.08 0.99 0.65 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 31.69 33.00 33.05 0.00 -
EPS 2.11 3.90 4.36 0.00 -
DPS 1.98 0.00 0.00 0.00 -
NAPS 1.0695 0.981 0.4753 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 28/06/13 29/06/12 - - -
Price 1.45 1.63 0.00 0.00 -
P/RPS 4.53 4.90 0.00 0.00 -
P/EPS 68.08 41.37 0.00 0.00 -
EY 1.47 2.42 0.00 0.00 -
DY 1.38 0.00 0.00 0.00 -
P/NAPS 1.34 1.65 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 27/08/13 30/08/12 19/08/11 - -
Price 1.44 1.49 1.68 0.00 -
P/RPS 4.50 4.47 3.72 0.00 -
P/EPS 67.61 37.82 28.19 0.00 -
EY 1.48 2.64 3.55 0.00 -
DY 1.39 0.00 0.00 0.00 -
P/NAPS 1.33 1.51 2.58 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment