[ARMADA] YoY Cumulative Quarter Result on 30-Sep-2018 [#3]

Stock
[ARMADA] BUMI ARMADA BERHAD
Announcement Date
23-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- -93.63%
YoY- -460.53%
Quarter Report
Latest QR
Upcoming QR
ARMADA's Result
ARMADA's Financial Summary
View:
Show?
Cumulative Result
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 1,723,962 1,723,852 1,555,062 1,842,431 1,739,983 1,211,143 1,590,692 1.34%
PBT 462,993 -10,743 332,337 -1,033,427 411,927 -552,735 -67,381 -
Tax -17,977 -12,117 -37,374 -23,433 -113,420 -45,833 -87,532 -23.17%
NP 445,016 -22,860 294,963 -1,056,860 298,507 -598,568 -154,913 -
-
NP to SH 456,065 -18,575 293,794 -1,039,890 288,431 -591,606 -149,486 -
-
Tax Rate 3.88% - 11.25% - 27.53% - - -
Total Cost 1,278,946 1,746,712 1,260,099 2,899,291 1,441,476 1,809,711 1,745,605 -5.04%
-
Net Worth 3,772,661 3,058,504 3,465,720 4,755,459 5,631,618 6,335,571 7,508,824 -10.82%
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 3,772,661 3,058,504 3,465,720 4,755,459 5,631,618 6,335,571 7,508,824 -10.82%
NOSH 5,907,044 5,885,895 5,876,524 5,870,937 5,866,269 5,866,269 5,866,269 0.11%
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin 25.81% -1.33% 18.97% -57.36% 17.16% -49.42% -9.74% -
ROE 12.09% -0.61% 8.48% -21.87% 5.12% -9.34% -1.99% -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 29.25 29.31 26.47 31.38 29.66 20.65 27.12 1.26%
EPS 7.74 -0.32 5.00 -17.71 4.92 -10.08 -2.55 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.64 0.52 0.59 0.81 0.96 1.08 1.28 -10.90%
Adjusted Per Share Value based on latest NOSH - 5,870,937
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 29.12 29.12 26.27 31.12 29.39 20.46 26.87 1.34%
EPS 7.70 -0.31 4.96 -17.57 4.87 -9.99 -2.53 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6373 0.5167 0.5855 0.8033 0.9514 1.0703 1.2685 -10.82%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 0.46 0.255 0.325 0.53 0.73 0.70 0.925 -
P/RPS 1.57 0.87 1.23 1.69 2.46 3.39 3.41 -12.11%
P/EPS 5.95 -80.75 6.50 -2.99 14.85 -6.94 -36.30 -
EY 16.82 -1.24 15.39 -33.42 6.74 -14.41 -2.75 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.49 0.55 0.65 0.76 0.65 0.72 0.00%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 19/11/21 19/11/20 22/11/19 23/11/18 23/11/17 23/11/16 19/11/15 -
Price 0.49 0.275 0.505 0.315 0.785 0.60 1.01 -
P/RPS 1.68 0.94 1.91 1.00 2.65 2.91 3.72 -12.39%
P/EPS 6.33 -87.08 10.10 -1.78 15.97 -5.95 -39.64 -
EY 15.79 -1.15 9.90 -56.23 6.26 -16.81 -2.52 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.53 0.86 0.39 0.82 0.56 0.79 -0.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment