[PESTECH] YoY Cumulative Quarter Result on 30-Jun-2011 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
31/12/15 31/12/14 30/06/12 30/06/11 CAGR
Revenue 194,618 238,568 51,459 0 -
PBT 54,959 33,282 6,119 0 -
Tax -8,957 -8,999 -1,731 0 -
NP 46,002 24,283 4,388 0 -
-
NP to SH 37,849 24,285 3,837 0 -
-
Tax Rate 16.30% 27.04% 28.29% - -
Total Cost 148,616 214,285 47,071 0 -
-
Net Worth 295,675 115,008 54,755 0 -
Dividend
31/12/15 31/12/14 30/06/12 30/06/11 CAGR
Div 5,574 14,226 643 - -
Div Payout % 14.73% 58.58% 16.77% - -
Equity
31/12/15 31/12/14 30/06/12 30/06/11 CAGR
Net Worth 295,675 115,008 54,755 0 -
NOSH 185,807 142,267 80,440 0 -
Ratio Analysis
31/12/15 31/12/14 30/06/12 30/06/11 CAGR
NP Margin 23.64% 10.18% 8.53% 0.00% -
ROE 12.80% 21.12% 7.01% 0.00% -
Per Share
31/12/15 31/12/14 30/06/12 30/06/11 CAGR
RPS 104.74 167.69 63.97 0.00 -
EPS 20.37 17.07 4.77 0.00 -
DPS 3.00 10.00 0.80 0.00 -
NAPS 1.5913 0.8084 0.6807 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/12/15 31/12/14 30/06/12 30/06/11 CAGR
RPS 8.37 10.26 2.21 0.00 -
EPS 1.63 1.04 0.16 0.00 -
DPS 0.24 0.61 0.03 0.00 -
NAPS 0.1271 0.0495 0.0235 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/15 31/12/14 30/06/12 30/06/11 CAGR
Date 31/12/15 31/12/14 29/06/12 - -
Price 6.86 3.50 0.79 0.00 -
P/RPS 6.55 2.09 1.23 0.00 -
P/EPS 33.68 20.50 16.56 0.00 -
EY 2.97 4.88 6.04 0.00 -
DY 0.44 2.86 1.01 0.00 -
P/NAPS 4.31 4.33 1.16 0.00 -
Price Multiplier on Announcement Date
31/12/15 31/12/14 30/06/12 30/06/11 CAGR
Date 25/02/16 16/02/15 23/08/12 - -
Price 6.27 4.32 0.93 0.00 -
P/RPS 5.99 2.58 1.45 0.00 -
P/EPS 30.78 25.31 19.50 0.00 -
EY 3.25 3.95 5.13 0.00 -
DY 0.48 2.31 0.86 0.00 -
P/NAPS 3.94 5.34 1.37 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment